Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 23 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Phalodi Construction
Product:     Construction 
Latest Market Price:  Market Price  1,359 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 23 5325 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.66 GC 
Located in:     La Republica del Menlo dis 
Controlled by:     La Republica del Menlo dis 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,844.21M SC$ 
Cash Available Now  53,813.16M SC$Corporate cash
     
Products Sold Last Year  48,888.40M SC$ 
Profit Last Year  13,808.71M SC$ 
Net Profit Last Year  7,249.57M SC$ 
Products Sold Last Month  2,282.93M SC$ 
Profit Last Month  226.20M SC$Profit
Net Profit Last Month  118.76M SC$Net Profit
Assets  68,027.35M SC$Corporate assets
Market Value  297,542.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,563.00M SC$Value of materials
Production Last Month  1,598,449.00Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,918.56M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  -668.79M SC$ 
Raw Materials Bought  -3,393.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -67.86M SC$Tax payments
Profit Payment Paid  -79.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,282.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,968.95M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.8Price earning ratio
Share Price  2,975.42  SC$Share price
Earning per Share In Recent Period  56.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,844.21M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,157.06M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     74.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,844.21M SC$  3,189.66M SC$ 
Year to Date
Income   Cost  
2,282.93M   
   749.50M 
   1,024.22M 
   208.74M 
   74.27M 
   0.00M 
   0.00M 
2,282.93M  2,056.73M 
Last Year
Income   Cost  
48,888.40M   
   8,993.57M 
   22,692.38M 
   2,503.78M 
   889.96M 
   0.00M 
   0.00M 
48,888.40M  35,079.69M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,752,862 tons    150,000    11.7    182    2,964 SC$    1,631 SC$
Building Materials    162,129 units    20,000    8.1    181    2,749 SC$    1,525 SC$
Cable TV Services    1,899 units    300    6.3    180    2,795 SC$    1,646 SC$
Cement    1,087,333 tons    100,000    10.9    180    2,610 SC$    1,510 SC$
Chemicals    1,083,023 tons    100,000    10.8    180    2,673 SC$    1,510 SC$
Electric Components    3,248 units    300    10.8    180    3,208 SC$    1,812 SC$
Electric Power    2,905 million kwhs    375    7.7    180    174,269 SC$    97,680 SC$
Factory Maintenance    1,162 units    114    10.2    188    724,264 SC$    385,050 SC$
Glass    49,060 tons    5,500    8.9    180    3,731 SC$    2,084 SC$
High Tech Services    38,130 units    7,500    5.1    180    2,772 SC$    1,616 SC$
Internet    2,976 units    300    9.9    186    5,159 SC$    3,020 SC$
Lead    9,968 tons    1,250    8    180    83,075 SC$    46,690 SC$
Robotics    1,028 units    101    10.2    180    414,993 SC$    237,070 SC$
Services    118,476 units    12,500    9.5    187    1,986 SC$    1,059 SC$
Steel    180,587 tons    25,000    7.2    180    5,555 SC$    3,262 SC$
Telephone    3,438 units    300    11.5    186    4,227 SC$    2,341 SC$
Wood    216,219 tons    150,000    1.4    180    3,273 SC$    1,852 SC$
Zinc    9,960 tons    2,000    5    180    52,985 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Menlo dis

Back to main country page
Image  

Back to my home page