Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 21 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berna Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     November 21 4816 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.68 GC 
Located in:     The Democratic Union of Maritta 
Controlled by:     The Democratic Union of Maritta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,494.36M SC$ 
Cash Available Now  155,805.90M SC$Corporate cash
     
Products Sold Last Year  54,740.81M SC$ 
Profit Last Year  13,246.59M SC$ 
Net Profit Last Year  6,954.46M SC$ 
Products Sold Last Month  4,494.36M SC$ 
Profit Last Month  1,036.62M SC$Profit
Net Profit Last Month  544.22M SC$Net Profit
Assets  201,298.64M SC$Corporate assets
Market Value  392,087.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,247.88M SC$Value of materials
Production Last Month  4,900.46Production for the month
Production Level Last Month  108.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  108.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,188.69M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,587.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -310.98M SC$Tax payments
Profit Payment Paid  -362.82M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,494.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,373.50M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.8Price earning ratio
Share Price  3,920.87  SC$Share price
Earning per Share In Recent Period  63.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,494.36M SC$   
Salaries Paid     630.15M SC$Salary Cost
Raw Materials Used     2,456.07M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     157.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,494.36M SC$  3,452.20M SC$ 
Year to Date
Income   Cost  
4,494.36M   
   631.18M 
   2,460.58M 
   208.51M 
   157.49M 
   0.00M 
   0.00M 
4,494.36M  3,457.75M 
Last Year
Income   Cost  
54,740.81M   
   7,575.13M 
   29,525.40M 
   2,504.76M 
   1,888.93M 
   0.00M 
   0.00M 
54,740.81M  41,494.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,580  77,580  15,741 
Medium Level Worker  65,660  65,660  20,493 
High Level Worker  20,900  20,900  23,760 
Low Level Manager  11,818  11,818  29,700 
Medium Level Manager  7,310  7,310  39,204 
High Level Manager  2,560  2,560  49,005 
Executive  1,073  1,073  102,465 
High Tech Engineer  62,525  62,525  39,501 
High Tech Senior  13,313  13,313  62,370 
High Tech Executive  2,002  2,002  124,740 
     
Total:  264,741Number of Employees 264,741   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    258,871 units    30,000    8.6    180    4,770 SC$    2,718 SC$
Carbon    32,791 tons    15,000    2.2    180    49,859 SC$    28,050 SC$
Chemicals    462,609 tons    40,000    11.6    180    3,603 SC$    2,114 SC$
Computers    163,411 systems    22,500    7.3    182    4,831 SC$    2,643 SC$
Factory Maintenance    696 units    174    4    180    1.01M SC$    558,700 SC$
Gas    113,304 units    21,000    5.4    182    7,091 SC$    3,878 SC$
High Tech Services    229,044 units    17,500    13.1    180    2,940 SC$    1,676 SC$
Oil    2,059,709 tons    180,000    11.4    184    3,687 SC$    1,997 SC$
Robotics    2,684 units    228    11.8    186    486,095 SC$    258,210 SC$
Services    93,162 units    17,500    5.3    180    2,179 SC$    1,128 SC$
Software    249,827 units    30,000    8.3    180    3,487 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Maritta

Back to main country page

Image  

Back to my home page