Simcountry: Corporation page for: Belisso Peanuts

Tip

Golden Rainbow: Oct 21 5355

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

The Grand State of Matran

Score 13215.00

Game Level 2

World Rank 52

President: Mr. kalap.007 since Feb 3631

videos

War Rank 672

Wars Won / Lost:				0 / 0
War Score:				0 points
War Protection:				Secured Mode
War Experience:				Level 0

Country Assets

Cash:
Profit/Loss:
Total Assets:

Nominal Value Secret

Indexes

Nat Resources

Newspapers

Show Map

Belisso Peanuts

Product:				Peanuts
Latest Market Price:				3,065 SC$ per ton
Corporation Type:				state corporation
Founded:				February 21 5346
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				10.72 GC
Located in:				The Grand State of Matran
Controlled by:				The Grand State of Matran
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,339.86M SC$
Cash Available Now		42,667.31M SC$

Products Sold Last Year		33,809.59M SC$
Profit Last Year		12,874.22M SC$
Net Profit Last Year		5,857.77M SC$
Products Sold Last Month		3,348.83M SC$
Profit Last Month		1,423.32M SC$
Net Profit Last Month		647.61M SC$
Assets		76,771.01M SC$
Market Value		251,834.04M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		4,480.76M SC$
Production Last Month		613,725.44
Production Level Last Month		104.50 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		182.5
Production Process Effectivity		200
Welfare Index		104.46

Cash Flow Data

Cash at start of previous month		38,639.94M SC$

Salaries Paid		-665.22M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-189.17M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-427.00M SC$
Profit Payment Paid		-697.43M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,348.83M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		40,009.95M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		52.7
Share Price		2,518.34 SC$
Earning per Share In Recent Period		47.77 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,339.86M SC$
Salaries Paid		665.22M SC$
Raw Materials Used		1,029.97M SC$
Fixed Property Cost		189.17M SC$
Maintenance Products Used		43.25M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,339.86M SC$	1,927.61M SC$

Year to Date

Income		Cost
25,004.28M
		5,996.95M
		7,695.13M
		1,591.19M
		339.75M
		0.00M
		0.00M
25,004.28M		15,623.01M

Last Year

Income		Cost
33,809.59M
		8,047.92M
		10,709.86M
		1,765.48M
		412.11M
		0.00M
		0.00M
33,809.59M		20,935.37M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	99,000	99,000	15,900
Medium Level Worker	88,000	88,000	20,700
High Level Worker	45,000	45,000	24,000
Low Level Manager	14,100	14,100	30,000
Medium Level Manager	11,200	11,200	39,600
High Level Manager	5,300	5,300	49,500
Executive	1,350	1,350	103,500
High Tech Engineer	39,300	39,300	39,900
High Tech Senior	9,000	9,000	63,000
High Tech Executive	820	820	126,000

Total:	313,070	313,070

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	457,675	tons	37,500	12.2	120	1,812 SC$	1,510 SC$
Electric Power	1,117	million kwhs	225	5	120	117,216 SC$	97,680 SC$
Factory Maintenance	860	units	104	8.3	120	462,060 SC$	385,050 SC$
High Tech Services	63,334	units	7,500	8.4	120	1,939 SC$	1,616 SC$
Potassium	1,330,769	tons	325,000	4.1	120	2,589 SC$	2,157 SC$
Robotics	1,061	units	101	10.5	120	284,484 SC$	237,070 SC$
Services	53,207	units	5,000	10.6	120	1,395 SC$	1,163 SC$

Product Offered

Market Situation for Peanuts

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.12

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

587,500

Estimated Production This Month

587,500

Trade Strategies

	Sale Strategy	Start at 173% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Grand State of Matran

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: