Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Oct 18 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Mercolat Cattle
Product:     Cattle 
Latest Market Price:  Market Price  4,983 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 18 5195 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.01 GC 
Located in:     The Grand State of Matran 
Controlled by:     The Grand State of Matran 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,473.76M SC$ 
Cash Available Now  166,245.35M SC$Corporate cash
     
Products Sold Last Year  39,583.33M SC$ 
Profit Last Year  16,567.97M SC$ 
Net Profit Last Year  7,538.43M SC$ 
Products Sold Last Month  3,473.75M SC$ 
Profit Last Month  1,555.22M SC$Profit
Net Profit Last Month  707.63M SC$Net Profit
Assets  201,526.10M SC$Corporate assets
Market Value  423,122.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,445.62M SC$Value of materials
Production Last Month  383,034.31Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,681.66M SC$ 
     
Salaries Paid  -666.79M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -466.57M SC$Tax payments
Profit Payment Paid  -762.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,473.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,051.42M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.2Price earning ratio
Share Price  4,231.22  SC$Share price
Earning per Share In Recent Period  68.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,473.76M SC$   
Salaries Paid     666.79M SC$Salary Cost
Raw Materials Used     1,000.03M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     43.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,473.76M SC$  1,918.65M SC$ 
Year to Date
Income   Cost  
31,063.97M   
   6,000.67M 
   8,988.46M 
   1,876.87M 
   388.41M 
   0.00M 
   0.00M 
31,063.97M  17,254.41M 
Last Year
Income   Cost  
39,583.33M   
   8,000.91M 
   11,993.36M 
   2,502.93M 
   518.15M 
   0.00M 
   0.00M 
39,583.33M  23,015.36M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,240  110,240  15,900 
Medium Level Worker  103,110  103,110  20,700 
High Level Worker  42,030  42,030  24,000 
Low Level Manager  15,455  15,455  30,000 
Medium Level Manager  11,065  11,065  39,600 
High Level Manager  4,725  4,725  49,500 
Executive  1,303  1,303  103,500 
High Tech Engineer  32,277  32,277  39,900 
High Tech Senior  7,287  7,287  63,000 
High Tech Executive  699  699  126,000 
     
Total:  328,191Number of Employees 328,191   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    620,702 tons    100,000    6.2    120    2,826 SC$    2,416 SC$
Cattle Feed    1,139,041 tons    170,000    6.7    120    3,443 SC$    2,869 SC$
Electric Power    2,971 million kwhs    450    6.6    120    117,216 SC$    97,680 SC$
Factory Maintenance    1,038 units    104    10    120    462,060 SC$    385,050 SC$
High Tech Services    79,939 units    6,000    13.3    120    1,939 SC$    1,616 SC$
Robotics    12 units    1    11.5    120    284,484 SC$    237,070 SC$
Services    39,227 units    12,500    3.1    120    1,395 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Cattle 
6733
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  366,667 
Estimated Production This Month  366,667 
Image  
Trade Strategies
Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Matran

Back to main country page
Image  

Back to my home page