Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 23 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Baca Hills Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 23 5019 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.41 GC 
Located in:     The Grand State of Matran 
Controlled by:     The Grand State of Matran 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,733.12M SC$ 
Cash Available Now  45,234.11M SC$Corporate cash
     
Products Sold Last Year  42,998.92M SC$ 
Profit Last Year  11,629.09M SC$ 
Net Profit Last Year  4,151.58M SC$ 
Products Sold Last Month  3,733.12M SC$ 
Profit Last Month  1,117.99M SC$Profit
Net Profit Last Month  399.12M SC$Net Profit
Assets  81,704.37M SC$Corporate assets
Market Value  197,613.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,749.69M SC$Value of materials
Production Last Month  1,065,403.27Production for the month
Production Level Last Month  103.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.94Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  41,715.78M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,918.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -335.40M SC$Tax payments
Profit Payment Paid  -766.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,733.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  41,518.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.8Price earning ratio
Share Price  1,976.13  SC$Share price
Earning per Share In Recent Period  36.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,733.12M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,601.06M SC$Cost of Material used
Fixed Property Cost     208.09M SC$Fixed Cost
Maintenance Products Used     104.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,733.12M SC$  2,615.07M SC$ 
Year to Date
Income   Cost  
24,529.68M   
   4,908.11M 
   11,278.76M 
   1,456.07M 
   721.05M 
   0.00M 
   0.00M 
24,529.68M  18,363.99M 
Last Year
Income   Cost  
42,998.92M   
   8,413.25M 
   19,221.32M 
   2,495.50M 
   1,239.77M 
   0.00M 
   0.00M 
42,998.92M  31,369.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    523,927 tons    52,500    10    180    4,062 SC$    2,265 SC$
Building Materials    87,130 units    20,000    4.4    179    3,729 SC$    2,114 SC$
Cable TV Services    1,718 units    300    5.7    187    3,713 SC$    1,963 SC$
Cement    263,407 tons    50,000    5.3    181    4,003 SC$    2,190 SC$
Chemicals    269,649 tons    25,000    10.8    178    3,710 SC$    2,114 SC$
Electric Components    2,678 units    300    8.9    172    3,616 SC$    2,114 SC$
Electric Power    1,576 million kwhs    375    4.2    179    777,783 SC$    434,700 SC$
Factory Maintenance    870 units    114    7.6    183    1.03M SC$    558,700 SC$
Glass    18,469 tons    5,500    3.4    184    4,026 SC$    2,174 SC$
High Tech Services    48,655 units    7,500    6.5    183    3,096 SC$    1,676 SC$
Internet    4,084 units    300    13.6    175    5,765 SC$    3,292 SC$
Lead    8,402 tons    1,250    6.7    174    73,075 SC$    42,075 SC$
Robotics    998 units    101    9.9    182    477,672 SC$    258,210 SC$
Services    100,369 units    12,500    8    177    2,074 SC$    1,163 SC$
Steel    97,302 tons    10,000    9.7    183    8,081 SC$    4,334 SC$
Telephone    3,396 units    300    11.3    184    4,757 SC$    2,567 SC$
Wood    506,117 tons    62,500    8.1    176    4,014 SC$    2,310 SC$
Zinc    18,489 tons    2,000    9.2    179    59,193 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Matran

Back to main country page

Image  

Back to my home page