Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 16 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Blue River Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 16 4996 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.06 GC 
Located in:     The Independent State of Proda 
Controlled by:     The Independent State of Proda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,613.60M SC$ 
Cash Available Now  152,753.10M SC$Corporate cash
     
Products Sold Last Year  44,451.67M SC$ 
Profit Last Year  11,787.26M SC$ 
Net Profit Last Year  6,188.31M SC$ 
Products Sold Last Month  3,630.57M SC$ 
Profit Last Month  916.99M SC$Profit
Net Profit Last Month  481.42M SC$Net Profit
Assets  194,965.83M SC$Corporate assets
Market Value  353,894.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,387.49M SC$Value of materials
Production Last Month  184,185.10Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,852.39M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -30.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -275.10M SC$Tax payments
Profit Payment Paid  -320.95M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,630.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,005.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.8Price earning ratio
Share Price  3,538.94  SC$Share price
Earning per Share In Recent Period  54.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,613.60M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,780.82M SC$Cost of Material used
Fixed Property Cost     208.71M SC$Fixed Cost
Maintenance Products Used     94.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,613.60M SC$  2,725.62M SC$ 
Year to Date
Income   Cost  
29,282.17M   
   5,134.64M 
   14,296.26M 
   1,671.82M 
   758.27M 
   0.00M 
   0.00M 
29,282.17M  21,860.99M 
Last Year
Income   Cost  
44,451.67M   
   7,701.96M 
   21,344.88M 
   2,502.43M 
   1,115.15M 
   0.00M 
   0.00M 
44,451.67M  32,664.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,362 tons    200    11.8    184    1,559 SC$    848 SC$
Cocoa    1,261 tons    200    6.3    180    2,660 SC$    1,516 SC$
Coffee    2,344 tons    200    11.7    180    15,153 SC$    8,758 SC$
Eggs    360,569 10000 units    35,000    10.3    180    4,173 SC$    2,356 SC$
Electric Power    1,759 million kwhs    250    7    180    775,313 SC$    434,700 SC$
Factory Maintenance    527 units    103    5.1    182    1.02M SC$    558,700 SC$
Fruit    627,821 tons    77,500    8.1    182    5,885 SC$    3,247 SC$
High Tech Services    18,263 units    2,500    7.3    186    3,150 SC$    1,577 SC$
Peanuts    386,823 tons    30,000    12.9    182    5,724 SC$    3,171 SC$
Rice    110,250 tons    10,000    11    180    4,534 SC$    2,718 SC$
Robotics    11 units    1    11.4    186    484,194 SC$    258,210 SC$
Services    26,192 units    5,000    5.2    180    1,807 SC$    1,238 SC$
Spices    58,706 tons    5,500    10.7    180    36,427 SC$    20,687 SC$
Vegetables    417,626 tons    87,500    4.8    185    5,272 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
1783
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Proda

Back to main country page

Image  

Back to my home page