Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 24 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrington Road Maintenance

Product:     Road Maintenance 
Latest Market Price:  Market Price  18,875 SC$ per mile 
Corporation Type:     state corporation 
Founded:     February 24 4510 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.43 GC 
Located in:     The Commonwealth of Maxima Uno 
Controlled by:     The Commonwealth of Maxima Uno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,130.36M SC$ 
Cash Available Now  158,383.76M SC$Corporate cash
     
Products Sold Last Year  48,870.86M SC$ 
Profit Last Year  15,545.30M SC$ 
Net Profit Last Year  8,161.28M SC$ 
Products Sold Last Month  4,130.27M SC$ 
Profit Last Month  1,316.18M SC$Profit
Net Profit Last Month  690.99M SC$Net Profit
Assets  204,613.99M SC$Corporate assets
Market Value  433,116.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,167.60M SC$Value of materials
Production Last Month  96,825.46Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,224.26M SC$ 
     
Salaries Paid  -661.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -195.03M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -394.85M SC$Tax payments
Profit Payment Paid  -460.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,130.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,433.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.9Price earning ratio
Share Price  4,331.17  SC$Share price
Earning per Share In Recent Period  74.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,130.36M SC$   
Salaries Paid     660.76M SC$Salary Cost
Raw Materials Used     1,846.98M SC$Cost of Material used
Fixed Property Cost     209.01M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,130.36M SC$  2,813.50M SC$ 
Year to Date
Income   Cost  
20,453.35M   
   3,304.25M 
   9,132.78M 
   1,045.89M 
   483.72M 
   0.00M 
   0.00M 
20,453.35M  13,966.64M 
Last Year
Income   Cost  
48,870.86M   
   7,928.63M 
   21,740.32M 
   2,510.08M 
   1,146.54M 
   0.00M 
   0.00M 
48,870.86M  33,325.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  76,000  76,000  20,493 
High Level Worker  34,000  34,000  23,760 
Low Level Manager  22,900  22,900  29,700 
Medium Level Manager  12,000  12,000  39,204 
High Level Manager  5,700  5,700  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  45,600  45,600  39,501 
High Tech Senior  10,000  10,000  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  295,500Number of Employees 295,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    3,921 units    750    5.2    183    154,899 SC$    84,862 SC$
Building Materials    3,623,831 units    325,000    11.2    183    3,898 SC$    2,114 SC$
Chemicals    202,269 tons    20,000    10.1    183    3,899 SC$    2,114 SC$
Electric Power    1,725 million kwhs    325    5.3    184    806,234 SC$    434,700 SC$
Factory Maintenance    1,219 units    104    11.7    184    1.03M SC$    558,700 SC$
High Tech Services    113,111 units    10,000    11.3    184    3,088 SC$    1,676 SC$
Services    118,426 units    10,000    11.8    182    2,229 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Road Maintenance 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  92,500 
Estimated Production This Month  92,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Maxima Uno

Back to main country page

Image  

Back to my home page