Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 27 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Setu Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 27 4410 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.10 GC 
Located in:     The Kingdom of Sombara 
Controlled by:     The Kingdom of Sombara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,988.18M SC$ 
Cash Available Now  170,500.65M SC$Corporate cash
     
Products Sold Last Year  47,555.93M SC$ 
Profit Last Year  12,943.64M SC$ 
Net Profit Last Year  6,795.41M SC$ 
Products Sold Last Month  3,810.43M SC$ 
Profit Last Month  923.85M SC$Profit
Net Profit Last Month  485.02M SC$Net Profit
Assets  209,924.15M SC$Corporate assets
Market Value  378,457.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,447.41M SC$Value of materials
Production Last Month  274,209.86Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,599.85M SC$ 
     
Salaries Paid  -649.32M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -277.16M SC$Tax payments
Profit Payment Paid  -323.35M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,810.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,951.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.5Price earning ratio
Share Price  3,784.57  SC$Share price
Earning per Share In Recent Period  57.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,988.18M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     1,922.57M SC$Cost of Material used
Fixed Property Cost     208.63M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,988.18M SC$  2,893.67M SC$ 
Year to Date
Income   Cost  
30,672.05M   
   5,201.93M 
   15,197.15M 
   1,668.48M 
   907.04M 
   0.00M 
   0.00M 
30,672.05M  22,974.60M 
Last Year
Income   Cost  
47,555.93M   
   7,802.90M 
   22,932.90M 
   2,503.21M 
   1,373.29M 
   0.00M 
   0.00M 
47,555.93M  34,612.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  24,800  24,800  29,700 
Medium Level Manager  12,300  12,300  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  52,600  52,600  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    410,677 tons    80,000    5.1    184    3,906 SC$    2,114 SC$
Electric Components    410,437 units    50,000    8.2    180    3,667 SC$    2,114 SC$
Electric Power    1,248 million kwhs    450    2.8    180    770,944 SC$    434,700 SC$
Electronic Components    392,659 units    50,000    7.9    183    3,021 SC$    1,646 SC$
Factory Maintenance    1,212 units    124    9.8    180    994,998 SC$    558,700 SC$
Glass    352,448 tons    90,000    3.9    184    4,036 SC$    2,174 SC$
High Tech Services    196,225 units    15,000    13.1    185    3,120 SC$    1,577 SC$
Mobile Devices    32,858 devices    5,000    6.6    180    27,077 SC$    15,704 SC$
Plastics    253,965 tons    25,000    10.2    181    3,084 SC$    1,706 SC$
Robotics    1,509 units    201    7.5    180    459,541 SC$    258,210 SC$
Services    163,017 units    15,000    10.9    181    2,206 SC$    1,238 SC$
Silver    265 tons    30    8.8    184    3.42M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
5941
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Sombara

Back to main country page

Image  

Back to my home page