Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 28 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

AA Lemonhill Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     public corporation 
Founded:     August 28 4411 
Total Number of Shares Outstanding:     140 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.34 GC 
Located in:     The Independent State of Miranda santos 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,702.09M SC$ 
Cash Available Now  48,760.68M SC$Corporate cash
     
Products Sold Last Year  55,310.66M SC$ 
Profit Last Year  4,047.89M SC$ 
Net Profit Last Year  2,597.81M SC$ 
Products Sold Last Month  4,426.20M SC$ 
Profit Last Month  199.35M SC$Profit
Net Profit Last Month  104.66M SC$Net Profit
Assets  64,471.35M SC$Corporate assets
Market Value  101,983.41M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  12,787.57M SC$Value of materials
Production Last Month  942,112.86Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  252.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  41,408.53M SC$ 
     
Salaries Paid  -616.19M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  -840.98M SC$ 
Fixed Property Cost  -187.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -59.80M SC$Tax payments
Profit Payment Paid  -69.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,426.20M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  44,058.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  140.00M 
P/E Ratio  45.8Price earning ratio
Share Price  728.46  SC$Share price
Earning per Share In Recent Period  14.80  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,702.09M SC$   
Salaries Paid     616.19M SC$Salary Cost
Raw Materials Used     2,451.91M SC$Cost of Material used
Fixed Property Cost     187.73M SC$Fixed Cost
Maintenance Products Used     128.86M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     840.98M SC$ 
Total:  4,702.09M SC$  4,227.33M SC$ 
Year to Date
Income   Cost  
4,426.20M   
   616.19M 
   2,451.62M 
   187.56M 
   128.86M 
   1.67M 
   840.96M 
4,426.20M  4,226.86M 
Last Year
Income   Cost  
55,310.66M   
   7,394.84M 
   29,538.43M 
   2,253.47M 
   1,535.91M 
   20.00M 
   10,520.12M 
55,310.66M  51,262.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Gokuland    30.00B SC$    12.0%    5146/12/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  90,500  90,500  15,900 
Medium Level Worker  81,000  81,000  20,700 
High Level Worker  31,000  31,000  24,000 
Low Level Manager  17,225  17,225  30,000 
Medium Level Manager  9,675  9,675  39,600 
High Level Manager  3,660  3,660  49,500 
Executive  950  950  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  8,925  8,925  63,000 
High Tech Executive  930  930  126,000 
     
Total:  285,865Number of Employees 285,865   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    46,350 tons    10,000    4.6    182    4,258 SC$    2,114 SC$
Electric Power    4,898 million kwhs    750    6.5    181    851,591 SC$    434,700 SC$
Factory Maintenance    1,198 units    124    9.7    186    1.06M SC$    558,700 SC$
Gas    63,367 units    12,500    5.1    185    7,478 SC$    3,878 SC$
High Tech Services    105,891 units    25,000    4.2    177    2,979 SC$    1,676 SC$
Robotics    485 units    64    7.6    184    481,194 SC$    258,210 SC$
Services    141,864 units    25,000    5.7    182    2,006 SC$    1,238 SC$
Wood    1,575,425 tons    350,000    4.5    181    4,353 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Paper 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 242% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page