Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 6 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mercolat Nuclear Defense Missi

Product:     Nuclear Defense Missiles 
Latest Market Price:  Market Price  27.18M SC$ per missile 
Corporation Type:     state corporation 
Founded:     April 6 5100 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.74 GC 
Located in:     The Independent State of Miranda santos 
Controlled by:     The Independent State of Miranda santos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,952.56M SC$ 
Cash Available Now  169,714.04M SC$Corporate cash
     
Products Sold Last Year  35,813.18M SC$ 
Profit Last Year  16,747.21M SC$ 
Net Profit Last Year  8,792.28M SC$ 
Products Sold Last Month  2,996.32M SC$ 
Profit Last Month  1,432.20M SC$Profit
Net Profit Last Month  751.90M SC$Net Profit
Assets  201,304.95M SC$Corporate assets
Market Value  487,355.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,697.91M SC$Value of materials
Production Last Month  51.29Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,553.18M SC$ 
     
Salaries Paid  -533.66M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -905.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -429.66M SC$Tax payments
Profit Payment Paid  -501.27M SC$ 
Upgrades Bought  -208.82M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,996.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,761.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.6Price earning ratio
Share Price  4,873.55  SC$Share price
Earning per Share In Recent Period  80.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,952.56M SC$   
Salaries Paid     533.66M SC$Salary Cost
Raw Materials Used     721.31M SC$Cost of Material used
Fixed Property Cost     209.10M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,952.56M SC$  1,558.19M SC$ 
Year to Date
Income   Cost  
14,850.88M   
   2,668.29M 
   3,739.66M 
   1,044.07M 
   452.55M 
   0.00M 
   0.00M 
14,850.88M  7,904.56M 
Last Year
Income   Cost  
35,813.18M   
   6,403.89M 
   9,024.81M 
   2,505.49M 
   1,131.79M 
   0.00M 
   0.00M 
35,813.18M  19,065.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  54,000  54,000  15,741 
Medium Level Worker  56,000  56,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  6,400  6,400  29,700 
Medium Level Manager  5,300  5,300  39,204 
High Level Manager  2,600  2,600  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  49,900  49,900  39,501 
High Tech Senior  10,600  10,600  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  224,500Number of Employees 224,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    30,734 tons    4,000    7.7    185    6,279 SC$    3,383 SC$
Ammunition Components    29,561 units    3,000    9.9    182    88,613 SC$    49,075 SC$
Chemicals    227,843 tons    20,000    11.4    180    3,640 SC$    2,114 SC$
Computers    52,572 systems    15,000    3.5    180    4,591 SC$    2,643 SC$
Electric Power    270 million kwhs    100    2.7    180    782,360 SC$    434,700 SC$
Electronic Components    131,879 units    20,000    6.6    180    2,920 SC$    1,646 SC$
Factory Maintenance    933 units    104    9    180    979,046 SC$    558,700 SC$
High Tech Services    103,019 units    10,000    10.3    185    3,127 SC$    1,676 SC$
Industrial Equipment    132,354 units    12,500    10.6    180    3,813 SC$    2,235 SC$
Robotics    411 units    46    8.9    180    450,511 SC$    258,210 SC$
Services    78,667 units    10,000    7.9    183    2,267 SC$    1,238 SC$
Steel    24,258 tons    2,000    12.1    184    8,009 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Nuclear Defense Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  49 
Estimated Production This Month  49 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Miranda santos

Back to main country page

Image  

Back to my home page