Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 23 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Providence Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     private corporation 
Founded:     August 23 5102 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.07 GC 
Located in:     The Commonwealth of Luna Moor 
Controlled by:     Imajica Enterprise 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,787.84M SC$ 
Cash Available Now  34,000.76M SC$Corporate cash
     
Products Sold Last Year  45,222.67M SC$ 
Profit Last Year  15,735.93M SC$ 
Net Profit Last Year  6,609.09M SC$ 
Products Sold Last Month  3,787.31M SC$ 
Profit Last Month  1,371.38M SC$Profit
Net Profit Last Month  575.98M SC$Net Profit
Assets  77,225.54M SC$Corporate assets
Market Value  377,661.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,704.06M SC$Value of materials
Production Last Month  1,511.30Production for the month
Production Level Last Month  97.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  261.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  97.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  35,741.86M SC$ 
     
Salaries Paid  -265.51M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -719.59M SC$ 
Fixed Property Cost  -187.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,755.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -411.41M SC$Tax payments
Profit Payment Paid  -767.97M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,787.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  30,212.92M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.1Price earning ratio
Share Price  3,776.61  SC$Share price
Earning per Share In Recent Period  60.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,787.84M SC$   
Salaries Paid     265.36M SC$Salary Cost
Raw Materials Used     1,119.84M SC$Cost of Material used
Fixed Property Cost     187.55M SC$Fixed Cost
Maintenance Products Used     151.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     719.59M SC$ 
Total:  3,787.84M SC$  2,443.59M SC$ 
Year to Date
Income   Cost  
3,787.31M   
   265.51M 
   1,121.67M 
   187.49M 
   151.25M 
   0.00M 
   690.00M 
3,787.31M  2,415.93M 
Last Year
Income   Cost  
45,222.67M   
   3,184.77M 
   13,560.94M 
   2,254.93M 
   1,860.07M 
   0.00M 
   8,626.03M 
45,222.67M  29,486.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  75,000  75,000  5,300 
Medium Level Worker  65,500  65,500  6,900 
High Level Worker  39,750  39,750  8,000 
Low Level Manager  20,000  20,000  10,000 
Medium Level Manager  10,250  10,250  13,200 
High Level Manager  6,100  6,100  16,500 
Executive  2,175  2,175  34,500 
High Tech Engineer  73,750  73,750  13,300 
High Tech Senior  17,750  17,750  21,000 
High Tech Executive  3,625  3,625  42,000 
     
Total:  313,900Number of Employees 313,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    166,884 tons    25,000    6.7    188    5,304 SC$    2,114 SC$
Electric Components    113,844 units    20,000    5.7    184    5,157 SC$    2,114 SC$
Electric Power    7,087 million kwhs    675    10.5    188    1.09M SC$    434,700 SC$
Electronic Components    145,138 units    20,000    7.3    191    4,268 SC$    1,646 SC$
Factory Maintenance    1,251 units    144    8.7    188    1.41M SC$    558,700 SC$
Glass    20,687 tons    2,000    10.3    184    4,712 SC$    1,867 SC$
High Tech Services    172,210 units    25,000    6.9    184    3,317 SC$    1,676 SC$
Industrial Equipment    206,620 units    20,000    10.3    186    5,498 SC$    2,235 SC$
Machine Parts    193,666 units    20,000    9.7    196    5,288 SC$    2,023 SC$
Household Products    29,996 tons    3,000    10    185    15,764 SC$    6,493 SC$
Robotics    999 units    95    10.5    191    667,953 SC$    258,210 SC$
Services    142,687 units    12,500    11.4    190    2,592 SC$    1,165 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 461% of the market price and lower by 25% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 175% of the market price and increase by 25% every month that the product is not delivered.
Image  

Back to list of corporations owned by Imajica Enterprise 2

Back to main enterprise page

Image  

Back to my home page