Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 7 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lusaka Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 7 4914 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.30 GC 
Located in:     The United Kingdom of Derdere lot 
Controlled by:     The United Kingdom of Derdere lot 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,930.89M SC$ 
Cash Available Now  154,322.65M SC$Corporate cash
     
Products Sold Last Year  47,493.95M SC$ 
Profit Last Year  12,797.02M SC$ 
Net Profit Last Year  6,718.43M SC$ 
Products Sold Last Month  3,930.88M SC$ 
Profit Last Month  1,061.82M SC$Profit
Net Profit Last Month  557.46M SC$Net Profit
Assets  211,049.35M SC$Corporate assets
Market Value  383,058.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,282.73M SC$Value of materials
Production Last Month  829,268.55Production for the month
Production Level Last Month  109.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  218.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  169,490.97M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.57M SC$Fixed Cost
Maintenance Products Bought  -804.78M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -318.55M SC$Tax payments
Profit Payment Paid  -371.64M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,930.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -20,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,025.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.2Price earning ratio
Share Price  3,830.59  SC$Share price
Earning per Share In Recent Period  61.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,930.89M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     1,873.23M SC$Cost of Material used
Fixed Property Cost     207.57M SC$Fixed Cost
Maintenance Products Used     89.60M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,930.89M SC$  2,864.60M SC$ 
Year to Date
Income   Cost  
7,879.77M   
   1,388.38M 
   3,748.28M 
   416.09M 
   187.35M 
   0.00M 
   0.00M 
7,879.77M  5,740.10M 
Last Year
Income   Cost  
47,493.95M   
   8,331.86M 
   22,759.55M 
   2,496.00M 
   1,109.51M 
   0.00M 
   0.00M 
47,493.95M  34,696.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  117,000  117,000  15,900 
Medium Level Worker  99,000  99,000  20,700 
High Level Worker  24,000  24,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  3,330  3,330  49,500 
Executive  1,010  1,010  103,500 
High Tech Engineer  44,300  44,300  39,900 
High Tech Senior  9,900  9,900  63,000 
High Tech Executive  1,140  1,140  126,000 
     
Total:  330,680Number of Employees 330,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    245,738 tons    40,000    6.1    184    6,291 SC$    3,383 SC$
Electric Power    1,717 million kwhs    225    7.6    178    768,623 SC$    434,700 SC$
Factory Maintenance    1,074 units    103    10.4    173    955,337 SC$    558,700 SC$
Glass    25,656 tons    3,000    8.6    179    3,943 SC$    2,174 SC$
High Tech Services    33,635 units    7,500    4.5    184    3,094 SC$    1,676 SC$
Household Products    51,498 tons    4,000    12.9    180    11,677 SC$    6,493 SC$
Plastics    436,210 tons    100,000    4.4    176    2,982 SC$    1,706 SC$
Robotics    1,216 units    109    11.2    185    477,147 SC$    258,210 SC$
Services    78,960 units    7,500    10.5    183    2,077 SC$    1,095 SC$
Steel    67,829 tons    17,500    3.9    178    7,729 SC$    4,334 SC$
Wood    420,171 tons    175,000    2.4    176    4,040 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
6832
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  760,000 
Image  

Trade Strategies

Sale Strategy Start at 208% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Derdere lot

Back to main country page

Image  

Back to my home page