Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jul 10 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sakaino Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 10 5054 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.42 GC 
Located in:     The Kingdom of Mendaro 
Controlled by:     The Kingdom of Mendaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,734.51M SC$ 
Cash Available Now  147,406.15M SC$Corporate cash
     
Products Sold Last Year  45,213.63M SC$ 
Profit Last Year  13,545.80M SC$ 
Net Profit Last Year  7,111.54M SC$ 
Products Sold Last Month  3,751.27M SC$ 
Profit Last Month  1,135.74M SC$Profit
Net Profit Last Month  596.27M SC$Net Profit
Assets  190,780.34M SC$Corporate assets
Market Value  385,798.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,358.09M SC$Value of materials
Production Last Month  478,039.04Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  143,258.85M SC$ 
     
Salaries Paid  -634.43M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -789.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -340.72M SC$Tax payments
Profit Payment Paid  -397.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,751.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  144,639.46M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.4Price earning ratio
Share Price  3,857.98  SC$Share price
Earning per Share In Recent Period  63.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,734.51M SC$   
Salaries Paid     634.48M SC$Salary Cost
Raw Materials Used     1,657.73M SC$Cost of Material used
Fixed Property Cost     208.94M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,734.51M SC$  2,597.37M SC$ 
Year to Date
Income   Cost  
22,271.35M   
   3,806.87M 
   10,147.21M 
   1,252.05M 
   576.40M 
   0.00M 
   0.00M 
22,271.35M  15,782.53M 
Last Year
Income   Cost  
45,213.63M   
   7,613.73M 
   20,405.35M 
   2,505.47M 
   1,143.28M 
   0.00M 
   0.00M 
45,213.63M  31,667.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,000  99,000  15,741 
Medium Level Worker  107,000  107,000  20,493 
High Level Worker  35,000  35,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  11,000  11,000  39,204 
High Level Manager  3,600  3,600  49,005 
Executive  880  880  102,465 
High Tech Engineer  32,500  32,500  39,501 
High Tech Senior  7,300  7,300  62,370 
High Tech Executive  700  700  124,740 
     
Total:  311,480Number of Employees 311,480   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    841 tons    150    5.6    187    8,111 SC$    3,453 SC$
Coffee    944 tons    150    6.3    180    15,423 SC$    8,758 SC$
Eggs    247,119 10000 units    20,000    12.4    180    4,047 SC$    2,356 SC$
Electric Power    1,833 million kwhs    200    9.2    180    769,594 SC$    434,700 SC$
Factory Maintenance    1,246 units    104    12    185    1.03M SC$    558,700 SC$
High Tech Services    37,061 units    4,000    9.3    186    3,127 SC$    1,676 SC$
Milk    2,321,390 m3s    265,000    8.8    181    4,654 SC$    2,567 SC$
Robotics    9 units    1    8.6    182    464,800 SC$    258,210 SC$
Services    67,020 units    7,500    8.9    180    2,224 SC$    1,201 SC$
Spices    13,559 tons    1,250    10.8    186    38,920 SC$    20,687 SC$
Sugar    100,633 tons    15,000    6.7    181    4,009 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Mendaro

Back to main country page
Image  

Back to my home page