Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 8 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Panotro Services

Product:     Services 
Latest Market Price:  Market Price  1,238 SC$ per unit 
Corporation Type:     public corporation 
Founded:     November 8 4654 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.85 GC 
Located in:     The Commonwealth of Victoria Dos 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,324.65M SC$ 
Cash Available Now  22,597.88M SC$Corporate cash
     
Products Sold Last Year  37,376.27M SC$ 
Profit Last Year  9,977.29M SC$ 
Net Profit Last Year  4,190.46M SC$ 
Products Sold Last Month  3,321.31M SC$ 
Profit Last Month  983.41M SC$Profit
Net Profit Last Month  413.03M SC$Net Profit
Assets  61,575.14M SC$Corporate assets
Market Value  161,020.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,005.71M SC$Value of materials
Production Last Month  1,106,090.27Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  249.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  18,308.45M SC$ 
     
Salaries Paid  -691.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -631.05M SC$ 
Fixed Property Cost  -187.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -295.02M SC$Tax payments
Profit Payment Paid  -550.71M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,321.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  19,273.24M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  47.3Price earning ratio
Share Price  402.55  SC$Share price
Earning per Share In Recent Period  8.60  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,324.65M SC$   
Salaries Paid     692.44M SC$Salary Cost
Raw Materials Used     771.40M SC$Cost of Material used
Fixed Property Cost     187.99M SC$Fixed Cost
Maintenance Products Used     119.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     631.05M SC$ 
Total:  3,324.65M SC$  2,401.98M SC$ 
Year to Date
Income   Cost  
27,349.02M   
   5,765.19M 
   6,465.12M 
   1,691.66M 
   1,066.84M 
   0.00M 
   5,020.90M 
27,349.02M  20,009.71M 
Last Year
Income   Cost  
37,376.27M   
   7,715.26M 
   8,898.26M 
   2,256.87M 
   1,392.30M 
   0.00M 
   7,136.28M 
37,376.27M  27,398.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  93,750  93,750  15,900 
Medium Level Worker  69,000  69,000  20,700 
High Level Worker  12,000  12,000  24,000 
Low Level Manager  25,500  25,500  30,000 
Medium Level Manager  15,000  15,000  39,600 
High Level Manager  6,750  6,750  49,500 
Executive  2,375  2,375  103,500 
High Tech Engineer  54,375  54,375  39,900 
High Tech Senior  12,825  12,825  63,000 
High Tech Executive  1,475  1,475  126,000 
     
Total:  293,050Number of Employees 293,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    231,076 units    42,500    5.4    177    3,024 SC$    1,691 SC$
Books And Newspapers    93,511 units    14,000    6.7    180    3,646 SC$    1,993 SC$
Computers    67,066 systems    10,000    6.7    174    4,968 SC$    2,643 SC$
Electric Power    1,915 million kwhs    300    6.4    178    796,907 SC$    418,500 SC$
Factory Maintenance    479 units    114    4.2    187    1.07M SC$    558,700 SC$
High Tech Services    45,566 units    10,000    4.6    176    2,936 SC$    1,676 SC$
Mobile Devices    16,373 devices    2,000    8.2    176    28,154 SC$    15,704 SC$
Household Products    29,059 tons    6,000    4.8    187    13,094 SC$    6,493 SC$
Robotics    1,191 units    189    6.3    179    471,086 SC$    258,210 SC$
Software    112,582 units    12,500    9    179    3,708 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Services 
2674
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 240% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page