Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Nov 4 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Mellanti Paper
Product:     Paper 
Latest Market Price:  Market Price  1,933 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 4 5295 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.84 GC 
Located in:     The United Kingdom of Makam 
Controlled by:     The United Kingdom of Makam 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,881.28M SC$ 
Cash Available Now  52,989.01M SC$Corporate cash
     
Products Sold Last Year  48,476.32M SC$ 
Profit Last Year  11,657.66M SC$ 
Net Profit Last Year  6,120.27M SC$ 
Products Sold Last Month  4,881.18M SC$ 
Profit Last Month  1,374.87M SC$Profit
Net Profit Last Month  721.81M SC$Net Profit
Assets  62,345.41M SC$Corporate assets
Market Value  254,665.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,550.73M SC$Value of materials
Production Last Month  1,153,196.28Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  230.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,329.44M SC$ 
     
Salaries Paid  -623.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -412.46M SC$Tax payments
Profit Payment Paid  -481.20M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,881.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,273.97M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.0Price earning ratio
Share Price  2,546.66  SC$Share price
Earning per Share In Recent Period  50.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,881.28M SC$   
Salaries Paid     623.20M SC$Salary Cost
Raw Materials Used     2,621.75M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     77.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,881.28M SC$  3,531.18M SC$ 
Year to Date
Income   Cost  
36,090.96M   
   5,608.83M 
   19,281.05M 
   1,879.63M 
   596.55M 
   0.00M 
   0.00M 
36,090.96M  27,366.06M 
Last Year
Income   Cost  
48,476.32M   
   7,478.73M 
   26,010.24M 
   2,508.12M 
   821.57M 
   0.00M 
   0.00M 
48,476.32M  36,818.66M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  32,000  32,000  23,760 
Low Level Manager  16,600  16,600  29,700 
Medium Level Manager  9,100  9,100  39,204 
High Level Manager  3,210  3,210  49,005 
Executive  900  900  102,465 
High Tech Engineer  41,400  41,400  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  880  880  124,740 
     
Total:  294,590Number of Employees 294,590   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    188,734 tons    50,000    3.8    185    2,822 SC$    1,510 SC$
Electric Power    8,557 million kwhs    750    11.4    180    168,138 SC$    97,680 SC$
Factory Maintenance    1,173 units    124    9.5    180    667,933 SC$    385,050 SC$
Gas    44,141 units    12,500    3.5    180    5,948 SC$    3,462 SC$
High Tech Services    142,633 units    25,000    5.7    187    3,065 SC$    1,616 SC$
Robotics    197 units    51    3.9    180    422,757 SC$    237,070 SC$
Services    262,207 units    25,000    10.5    181    1,950 SC$    1,163 SC$
Wood    1,922,141 tons    575,000    3.3    188    3,478 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Paper 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  
Trade Strategies
Sale Strategy Start at 221% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Makam

Back to main country page
Image  

Back to my home page