Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 20 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Malsberg Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 20 5076 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.78 GC 
Located in:     The United Kingdom of Balzaro 
Controlled by:     The United Kingdom of Balzaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,409.51M SC$ 
Cash Available Now  169,087.51M SC$Corporate cash
     
Products Sold Last Year  52,491.79M SC$ 
Profit Last Year  12,080.19M SC$ 
Net Profit Last Year  6,342.10M SC$ 
Products Sold Last Month  4,409.53M SC$ 
Profit Last Month  994.57M SC$Profit
Net Profit Last Month  522.15M SC$Net Profit
Assets  211,479.04M SC$Corporate assets
Market Value  370,939.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,486.38M SC$Value of materials
Production Last Month  961,385.07Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,088.69M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.44M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,315.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -298.37M SC$Tax payments
Profit Payment Paid  -348.10M SC$ 
Upgrades Bought  -215.61M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,409.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,373.05M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.1Price earning ratio
Share Price  3,709.40  SC$Share price
Earning per Share In Recent Period  58.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,409.51M SC$   
Salaries Paid     738.15M SC$Salary Cost
Raw Materials Used     2,362.01M SC$Cost of Material used
Fixed Property Cost     208.44M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,409.51M SC$  3,402.73M SC$ 
Year to Date
Income   Cost  
48,360.24M   
   8,126.42M 
   25,757.59M 
   2,297.97M 
   962.21M 
   0.00M 
   0.00M 
48,360.24M  37,144.18M 
Last Year
Income   Cost  
52,491.79M   
   8,864.57M 
   27,895.97M 
   2,509.87M 
   1,141.20M 
   0.00M 
   0.00M 
52,491.79M  40,411.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  96,630  96,630  15,741 
Medium Level Worker  99,770  99,770  20,493 
High Level Worker  37,950  37,950  23,760 
Low Level Manager  20,125  20,125  29,700 
Medium Level Manager  12,623  12,623  39,204 
High Level Manager  4,617  4,617  49,005 
Executive  1,652  1,652  102,465 
High Tech Engineer  49,727  49,727  39,501 
High Tech Senior  11,016  11,016  62,370 
High Tech Executive  1,302  1,302  124,740 
     
Total:  335,412Number of Employees 335,412   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    336,721 tons    35,000    9.6    184    6,230 SC$    3,383 SC$
Displays    45,681 displays    9,000    5.1    186    4,317 SC$    2,295 SC$
Electric Components    762,064 units    62,500    12.2    177    3,713 SC$    2,114 SC$
Electric Motors    40,879 units    7,000    5.8    180    5,176 SC$    2,914 SC$
Electric Power    5,769 million kwhs    675    8.5    189    825,007 SC$    434,700 SC$
Factory Maintenance    835 units    104    8    180    959,040 SC$    558,700 SC$
Glass    35,987 tons    6,000    6    182    3,919 SC$    1,985 SC$
High Tech Services    81,401 units    7,500    10.9    180    2,904 SC$    1,676 SC$
Lead    3,856 tons    1,500    2.6    180    73,678 SC$    42,075 SC$
Machine Parts    293,010 units    40,000    7.3    180    3,503 SC$    2,023 SC$
Mobile Devices    41,410 devices    8,500    4.9    180    27,077 SC$    15,704 SC$
Plastics    453,589 tons    40,000    11.3    180    3,049 SC$    1,706 SC$
Robotics    546 units    117    4.7    180    447,500 SC$    258,210 SC$
Rubber    39,392 tons    6,250    6.3    180    4,732 SC$    2,640 SC$
Services    32,716 units    7,500    4.4    180    2,022 SC$    1,238 SC$
Steel    307,983 tons    40,000    7.7    180    7,585 SC$    4,334 SC$
Zinc    9,061 tons    1,000    9.1    173    56,846 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
6931
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Balzaro

Back to main country page

Image  

Back to my home page