Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 31 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Balator Navy Missile Intercept

Product:     Navy Missile Interceptor Batteries 
Latest Market Price:  Market Price  37.75M SC$ per battery 
Corporation Type:     state corporation 
Founded:     June 30 5114 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.53 GC 
Located in:     The Independent State of Helios Granda 
Controlled by:     The Independent State of Helios Granda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,121.17M SC$ 
Cash Available Now  155,161.91M SC$Corporate cash
     
Products Sold Last Year  38,038.41M SC$ 
Profit Last Year  19,929.13M SC$ 
Net Profit Last Year  10,462.79M SC$ 
Products Sold Last Month  3,216.30M SC$ 
Profit Last Month  1,698.73M SC$Profit
Net Profit Last Month  891.84M SC$Net Profit
Assets  186,695.27M SC$Corporate assets
Market Value  552,901.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,935.62M SC$Value of materials
Production Last Month  39.46Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,386.49M SC$ 
     
Salaries Paid  -532.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -716.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -509.62M SC$Tax payments
Profit Payment Paid  -594.56M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,216.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,040.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.1Price earning ratio
Share Price  5,529.01  SC$Share price
Earning per Share In Recent Period  95.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,121.17M SC$   
Salaries Paid     532.61M SC$Salary Cost
Raw Materials Used     684.75M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,121.17M SC$  1,520.17M SC$ 
Year to Date
Income   Cost  
22,088.66M   
   3,728.29M 
   4,769.58M 
   1,458.84M 
   658.00M 
   0.00M 
   0.00M 
22,088.66M  10,614.72M 
Last Year
Income   Cost  
38,038.41M   
   6,391.35M 
   8,089.99M 
   2,499.35M 
   1,128.59M 
   0.00M 
   0.00M 
38,038.41M  18,109.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  69,000  69,000  20,493 
High Level Worker  34,000  34,000  23,760 
Low Level Manager  8,700  8,700  29,700 
Medium Level Manager  5,700  5,700  39,204 
High Level Manager  2,300  2,300  49,005 
Executive  1,100  1,100  102,465 
High Tech Engineer  41,900  41,900  39,501 
High Tech Senior  9,000  9,000  62,370 
High Tech Executive  1,020  1,020  124,740 
     
Total:  239,720Number of Employees 239,720   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    68,446 systems    15,000    4.6    182    4,794 SC$    2,643 SC$
Construction    37,094 units    5,000    7.4    180    2,256 SC$    1,586 SC$
Electric Components    117,133 units    12,500    9.4    183    3,843 SC$    2,114 SC$
Electric Power    907 million kwhs    150    6    180    778,259 SC$    434,700 SC$
Electronic Components    101,863 units    12,500    8.1    184    3,060 SC$    1,646 SC$
Factory Maintenance    316 units    104    3    180    973,512 SC$    558,700 SC$
High Tech Services    41,604 units    5,000    8.3    180    2,920 SC$    1,676 SC$
Industrial Equipment    160,635 units    15,000    10.7    182    4,091 SC$    2,235 SC$
Robotics    123 units    31    4    184    474,827 SC$    258,210 SC$
Services    94,786 units    7,500    12.6    186    2,006 SC$    1,163 SC$
Weapon Grade Components    4,345 units    1,250    3.5    180    180,206 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Navy Missile Interceptor Battery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  36 
Estimated Production This Month  36 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Helios Granda

Back to main country page

Image  

Back to my home page