Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 7 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napolette Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 7 5071 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.10 GC 
Located in:     The Independent State of Helios Granda 
Controlled by:     The Independent State of Helios Granda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,003.78M SC$ 
Cash Available Now  151,189.17M SC$Corporate cash
     
Products Sold Last Year  60,109.27M SC$ 
Profit Last Year  6,670.83M SC$ 
Net Profit Last Year  3,502.19M SC$ 
Products Sold Last Month  5,027.28M SC$ 
Profit Last Month  568.84M SC$Profit
Net Profit Last Month  298.64M SC$Net Profit
Assets  197,229.22M SC$Corporate assets
Market Value  260,769.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,773.14M SC$Value of materials
Production Last Month  9,098.05Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  144,950.23M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,206.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -170.65M SC$Tax payments
Profit Payment Paid  -199.09M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,027.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,433.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.2Price earning ratio
Share Price  2,607.70  SC$Share price
Earning per Share In Recent Period  32.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,003.78M SC$   
Salaries Paid     759.96M SC$Salary Cost
Raw Materials Used     3,383.77M SC$Cost of Material used
Fixed Property Cost     209.31M SC$Fixed Cost
Maintenance Products Used     92.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,003.78M SC$  4,445.92M SC$ 
Year to Date
Income   Cost  
40,106.03M   
   6,069.43M 
   27,100.13M 
   1,670.81M 
   736.07M 
   0.00M 
   0.00M 
40,106.03M  35,576.44M 
Last Year
Income   Cost  
60,109.27M   
   9,106.99M 
   40,739.81M 
   2,507.23M 
   1,084.40M 
   0.00M 
   0.00M 
60,109.27M  53,438.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,490  58,490  15,741 
Medium Level Worker  36,450  36,450  20,493 
High Level Worker  26,060  26,060  23,760 
Low Level Manager  13,575  13,575  29,700 
Medium Level Manager  7,780  7,780  39,204 
High Level Manager  3,486  3,486  49,005 
Executive  1,248  1,248  102,465 
High Tech Engineer  77,475  77,475  39,501 
High Tech Senior  36,485  36,485  62,370 
High Tech Executive  3,196  3,196  124,740 
     
Total:  264,245Number of Employees 264,245   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    25,937 tons    3,000    8.6    180    6,067 SC$    3,383 SC$
Carbon    14,845 tons    1,750    8.5    180    49,224 SC$    28,050 SC$
Electric Components    403,693 units    50,000    8.1    180    3,732 SC$    2,114 SC$
Electric Motors    158,713 units    12,500    12.7    182    5,341 SC$    2,914 SC$
Electric Power    5,346 million kwhs    675    7.9    185    807,205 SC$    434,700 SC$
Electronic Components    181,819 units    50,000    3.6    180    2,922 SC$    1,646 SC$
Factory Maintenance    851 units    102    8.4    182    1.02M SC$    558,700 SC$
High Tech Services    101,723 units    7,500    13.6    181    3,046 SC$    1,676 SC$
Industrial Equipment    448,374 units    40,000    11.2    188    4,241 SC$    2,235 SC$
Lead    9,194 tons    1,000    9.2    180    75,297 SC$    42,075 SC$
Lithium    6,529 tons    1,000    6.5    180    162,738 SC$    92,400 SC$
Machine Parts    116,267 units    12,500    9.3    187    3,832 SC$    2,023 SC$
Mobile Devices    23,991 devices    4,500    5.3    180    27,849 SC$    15,704 SC$
Platinum    71 tons    13    5.7    180    101.22M SC$    56.93M SC$
Robotics    2,147 units    249    8.6    185    479,696 SC$    258,210 SC$
Rubber    14,658 tons    5,000    2.9    180    4,528 SC$    2,640 SC$
Steel    27,438 tons    3,000    9.1    180    7,400 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Helios Granda

Back to main country page

Image  

Back to my home page