Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Dec 23 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bekasi Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     private corporation 
Founded:     March 23 5034 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.51 GC 
Located in:     Bandora 
Controlled by:     Anri Merchant Trading Company 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  503.68M SC$ 
Cash Available Now  46,718.49M SC$Corporate cash
     
Products Sold Last Year  75,177.89M SC$ 
Profit Last Year  4,724.84M SC$ 
Net Profit Last Year  3,307.39M SC$ 
Products Sold Last Month  6,245.70M SC$ 
Profit Last Month  287.06M SC$Profit
Net Profit Last Month  200.94M SC$Net Profit
Assets  113,931.38M SC$Corporate assets
Market Value  246,979.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  31,581.21M SC$Value of materials
Production Last Month  981,063.77Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  46,256.79M SC$ 
     
Salaries Paid  -661.01M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,186.68M SC$ 
Fixed Property Cost  -188.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,941.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -86.12M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,245.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,438.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  96.2Price earning ratio
Share Price  2,469.79  SC$Share price
Earning per Share In Recent Period  25.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  503.68M SC$   
Salaries Paid     661.01M SC$Salary Cost
Raw Materials Used     3,809.97M SC$Cost of Material used
Fixed Property Cost     188.63M SC$Fixed Cost
Maintenance Products Used     111.44M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,186.68M SC$ 
Total:  503.68M SC$  5,957.74M SC$ 
Year to Date
Income   Cost  
68,891.70M   
   7,272.47M 
   41,622.69M 
   2,073.33M 
   1,224.06M 
   0.00M 
   13,092.39M 
68,891.70M  65,284.94M 
Last Year
Income   Cost  
75,177.89M   
   7,933.48M 
   44,642.10M 
   2,257.17M 
   1,333.67M 
   0.00M 
   14,286.62M 
75,177.89M  70,453.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  74,000  74,000  15,900 
Medium Level Worker  93,000  93,000  20,700 
High Level Worker  25,750  25,750  24,000 
Low Level Manager  19,950  19,950  30,000 
Medium Level Manager  11,750  11,750  39,600 
High Level Manager  4,200  4,200  49,500 
Executive  1,220  1,220  103,500 
High Tech Engineer  49,750  49,750  39,900 
High Tech Senior  10,825  10,825  63,000 
High Tech Executive  1,170  1,170  126,000 
     
Total:  291,615Number of Employees 291,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    18,291 tons    2,750    6.7    295    83,533 SC$    28,050 SC$
Electric Power    5,093 million kwhs    500    10.2    180    849,579 SC$    434,700 SC$
Factory Maintenance    1,387 units    109    12.7    182    1.03M SC$    558,700 SC$
High Tech Services    70,655 units    10,000    7.1    299    4,996 SC$    1,676 SC$
Lead    9,966 tons    2,250    4.4    174    73,399 SC$    42,075 SC$
Minerals    230,075 tons    40,000    5.8    304    8,505 SC$    2,805 SC$
Oil    234,822 tons    22,500    10.4    295    6,053 SC$    1,997 SC$
Platinum    52 tons    3    21    301    168.04M SC$    56.93M SC$
Potassium    444,862 tons    40,000    11.1    288    9,005 SC$    2,970 SC$
Robotics    1,064 units    189    5.6    187    493,520 SC$    258,210 SC$
Rubber    378,642 tons    85,000    4.5    295    7,764 SC$    2,640 SC$
Services    117,515 units    10,000    11.8    185    2,343 SC$    1,238 SC$
Sulfur    349,037 tons    50,000    7    300    7,204 SC$    2,376 SC$
Zinc    33,691 tons    3,000    11.2    288    100,353 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  900,000.68 
Product Retained Each Month For Contracts  900,000.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Anri Merchant Trading Company

Back to main enterprise page
Image  

Back to my home page