Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 23 5143
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Walsberg Spices

Product:     Spices 
Latest Market Price:  Market Price  20,687 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 23 5054 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.59 GC 
Located in:     The Commonwealth of Bonara lin 
Controlled by:     The Commonwealth of Bonara lin 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,029.92M SC$ 
Cash Available Now  35,205.28M SC$Corporate cash
     
Products Sold Last Year  24,308.38M SC$ 
Profit Last Year  -6,262.01M SC$ 
Net Profit Last Year  -6,262.01M SC$ 
Products Sold Last Month  2,029.77M SC$ 
Profit Last Month  -467.59M SC$Profit
Net Profit Last Month  -467.59M SC$Net Profit
Assets  52,563.14M SC$Corporate assets
Market Value  84,456.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,637.88M SC$Value of materials
Production Last Month  81,771.56Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  105.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  32,141.18M SC$ 
     
Salaries Paid  -680.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -314.95M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,029.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  33,175.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  844.56  SC$Share price
Earning per Share In Recent Period  -57.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,029.92M SC$   
Salaries Paid     680.62M SC$Salary Cost
Raw Materials Used     1,807.38M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     10.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,029.92M SC$  2,498.07M SC$ 
Year to Date
Income   Cost  
12,174.03M   
   4,083.74M 
   11,172.76M 
   0.00M 
   58.41M 
   0.00M 
   0.00M 
12,174.03M  15,314.91M 
Last Year
Income   Cost  
24,308.38M   
   8,167.49M 
   22,287.63M 
   0.00M 
   115.27M 
   0.00M 
   0.00M 
24,308.38M  30,570.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  135,000  135,000  15,900 
Medium Level Worker  115,000  115,000  20,700 
High Level Worker  50,000  50,000  24,000 
Low Level Manager  11,000  11,000  30,000 
Medium Level Manager  8,000  8,000  39,600 
High Level Manager  2,500  2,500  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  28,000  28,000  39,900 
High Tech Senior  5,600  5,600  63,000 
High Tech Executive  560  560  126,000 
     
Total:  356,910Number of Employees 356,910   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    437,190 tons    60,000    7.3    172    3,607 SC$    2,114 SC$
Electric Power    961 million kwhs    200    4.8    174    746,600 SC$    434,700 SC$
Factory Maintenance    99 units    11    9    182    1.04M SC$    558,700 SC$
High Tech Services    119,467 units    10,000    11.9    185    3,118 SC$    1,676 SC$
Peanuts    1,532 tons    200    7.7    182    5,711 SC$    3,171 SC$
Potassium    1,887,256 tons    242,500    7.8    179    5,309 SC$    2,970 SC$
Robotics    11 units    1    10.7    186    485,232 SC$    258,210 SC$
Services    90,021 units    7,500    12    174    2,145 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Spices 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  77,250 
Estimated Production This Month  77,250 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Bonara lin

Back to main country page

Image  

Back to my home page