Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 20 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Karnax Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     public corporation 
Founded:     March 20 4726 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.06 GC 
Located in:     The Grand State of Unoddo 
Controlled by:     Abc123 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,947.37M SC$ 
Cash Available Now  63,943.47M SC$Corporate cash
     
Products Sold Last Year  67,834.93M SC$ 
Profit Last Year  7,452.98M SC$ 
Net Profit Last Year  3,521.53M SC$ 
Products Sold Last Month  5,665.83M SC$ 
Profit Last Month  628.86M SC$Profit
Net Profit Last Month  297.14M SC$Net Profit
Assets  227,267.64M SC$Corporate assets
Market Value  189,392.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  131,807.56M SC$Value of materials
Production Last Month  952,173.50Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  289.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.80Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,075.40M SC$ 
     
Salaries Paid  -716.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,076.51M SC$ 
Fixed Property Cost  -187.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,290.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -188.66M SC$Tax payments
Profit Payment Paid  -286.13M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,665.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  59,996.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  63.6Price earning ratio
Share Price  473.48  SC$Share price
Earning per Share In Recent Period  7.36  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,947.37M SC$   
Salaries Paid     716.09M SC$Salary Cost
Raw Materials Used     2,947.68M SC$Cost of Material used
Fixed Property Cost     187.70M SC$Fixed Cost
Maintenance Products Used     109.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,076.51M SC$ 
Total:  3,947.37M SC$  5,037.60M SC$ 
Year to Date
Income   Cost  
16,996.25M   
   2,148.27M 
   8,840.85M 
   563.11M 
   328.85M 
   0.00M 
   3,225.19M 
16,996.25M  15,106.28M 
Last Year
Income   Cost  
67,834.93M   
   8,594.61M 
   35,319.09M 
   2,253.93M 
   1,311.14M 
   0.00M 
   12,903.19M 
67,834.93M  60,381.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 325.0. The target salary index for this corporation is 325.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,000  74,000  17,225 
Medium Level Worker  93,000  93,000  22,425 
High Level Worker  25,750  25,750  26,000 
Low Level Manager  19,950  19,950  32,500 
Medium Level Manager  11,750  11,750  42,900 
High Level Manager  4,200  4,200  53,625 
Executive  1,220  1,220  112,125 
High Tech Engineer  49,750  49,750  43,225 
High Tech Senior  10,825  10,825  68,250 
High Tech Executive  1,170  1,170  136,500 
     
Total:  291,615Number of Employees 291,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    67,697 tons    2,750    24.6    280    75,146 SC$    28,050 SC$
Electric Power    33,981 million kwhs    500    68    188    824,996 SC$    434,700 SC$
Factory Maintenance    8,126 units    109    74.6    180    1.01M SC$    558,700 SC$
High Tech Services    711,216 units    10,000    71.1    181    3,074 SC$    1,676 SC$
Lead    55,128 tons    2,250    24.5    246    108,007 SC$    42,075 SC$
Minerals    2,507,148 tons    40,000    62.7    246    7,871 SC$    2,805 SC$
Oil    2,034,581 tons    22,500    90.4    222    5,415 SC$    1,997 SC$
Platinum    189 tons    3    75.6    185    106.25M SC$    56.93M SC$
Potassium    1,133,553 tons    40,000    28.3    175    5,130 SC$    2,970 SC$
Robotics    8,710 units    189    46.2    201    576,067 SC$    258,210 SC$
Rubber    2,378,766 tons    85,000    28    185    4,917 SC$    2,640 SC$
Services    534,601 units    10,000    53.5    263    3,546 SC$    1,238 SC$
Sulfur    970,645 tons    50,000    19.4    185    4,426 SC$    2,376 SC$
Zinc    131,174 tons    3,000    43.7    289    88,077 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  280,500.44 
Product Retained Each Month For Contracts  280,500.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 25% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 100% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Abc123

Back to main enterprise page

Image  

Back to my home page