Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 27 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frankoa Shuttle Maintenance Un

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     private corporation 
Founded:     November 27 5058 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.21 GC 
Located in:     The Grand State of Unoddo 
Controlled by:     Imajica Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,709.30M SC$ 
Cash Available Now  39,683.59M SC$Corporate cash
     
Products Sold Last Year  56,124.77M SC$ 
Profit Last Year  19,935.68M SC$ 
Net Profit Last Year  9,070.74M SC$ 
Products Sold Last Month  4,755.62M SC$ 
Profit Last Month  1,755.94M SC$Profit
Net Profit Last Month  798.95M SC$Net Profit
Assets  84,760.47M SC$Corporate assets
Market Value  521,993.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,556.77M SC$Value of materials
Production Last Month  37.66Production for the month
Production Level Last Month  100.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  265.3Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  100.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  34,495.61M SC$ 
     
Salaries Paid  -526.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -903.57M SC$ 
Fixed Property Cost  -187.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -526.78M SC$Tax payments
Profit Payment Paid  -860.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,755.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  36,246.00M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.1Price earning ratio
Share Price  5,219.93  SC$Share price
Earning per Share In Recent Period  82.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,709.30M SC$   
Salaries Paid     526.48M SC$Salary Cost
Raw Materials Used     1,314.11M SC$Cost of Material used
Fixed Property Cost     187.99M SC$Fixed Cost
Maintenance Products Used     115.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     903.57M SC$ 
Total:  4,709.30M SC$  3,047.20M SC$ 
Year to Date
Income   Cost  
9,261.01M   
   1,052.67M 
   2,630.95M 
   376.18M 
   227.19M 
   0.00M 
   1,749.61M 
9,261.01M  6,036.60M 
Last Year
Income   Cost  
56,124.77M   
   6,314.90M 
   15,633.13M 
   2,259.59M 
   1,322.47M 
   0.00M 
   10,659.00M 
56,124.77M  36,189.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,360  61,360  10,600 
Medium Level Worker  53,480  53,480  13,800 
High Level Worker  53,800  53,800  16,000 
Low Level Manager  20,420  20,420  20,000 
Medium Level Manager  9,244  9,244  26,400 
High Level Manager  6,600  6,600  33,000 
Executive  2,097  2,097  69,000 
High Tech Engineer  68,216  68,216  26,600 
High Tech Senior  24,356  24,356  42,000 
High Tech Executive  2,572  2,572  84,000 
     
Total:  302,145Number of Employees 302,145   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    111,523 tons    15,000    7.4    186    8,471 SC$    3,383 SC$
Computers    87,661 systems    10,000    8.8    191    6,871 SC$    2,643 SC$
Electric Components    156,382 units    15,000    10.4    190    5,349 SC$    2,114 SC$
Electric Power    3,834 million kwhs    425    9    186    1.07M SC$    434,700 SC$
Electronic Components    76,603 units    15,000    5.1    186    4,069 SC$    1,646 SC$
Factory Maintenance    1,040 units    104    10    198    1.50M SC$    558,700 SC$
High Tech Services    79,882 units    12,500    6.4    195    3,660 SC$    1,676 SC$
Industrial Equipment    256,867 units    20,000    12.8    188    5,595 SC$    2,235 SC$
Robotics    949 units    94    10.1    185    622,903 SC$    258,210 SC$
Services    48,263 units    7,500    6.4    192    2,246 SC$    1,238 SC$
Shuttle Boosters    13 boosters    2    6.3    193    10.80M SC$    4.16M SC$
Shuttle Components    1,966 Components    225    8.7    194    2.08M SC$    966,400 SC$
Solid Missile Fuel    791 units    80    9.9    189    24,891 SC$    9,815 SC$
Steel    87,071 tons    10,000    8.7    194    11,353 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 465% of the market price and lower by 25% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 175% of the market price and increase by 25% every month that the product is not delivered.
Image  

Back to list of corporations owned by Imajica Enterprise

Back to main enterprise page

Image  

Back to my home page