Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 2 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Odell Fruit

Product:     Fruit 
Latest Market Price:  Market Price  3,247 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 2 5073 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.43 GC 
Located in:     The Empire of Savada Mem 
Controlled by:     The Empire of Savada Mem 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,881.54M SC$ 
Cash Available Now  160,445.23M SC$Corporate cash
     
Products Sold Last Year  45,574.08M SC$ 
Profit Last Year  9,851.85M SC$ 
Net Profit Last Year  5,172.22M SC$ 
Products Sold Last Month  3,881.32M SC$ 
Profit Last Month  832.54M SC$Profit
Net Profit Last Month  437.08M SC$Net Profit
Assets  196,022.42M SC$Corporate assets
Market Value  315,533.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,470.58M SC$Value of materials
Production Last Month  533,753.23Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,705.00M SC$ 
     
Salaries Paid  -603.25M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,669.24M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -249.76M SC$Tax payments
Profit Payment Paid  -291.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,881.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,563.69M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.4Price earning ratio
Share Price  3,155.34  SC$Share price
Earning per Share In Recent Period  46.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,881.54M SC$   
Salaries Paid     603.97M SC$Salary Cost
Raw Materials Used     2,101.70M SC$Cost of Material used
Fixed Property Cost     208.99M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,881.54M SC$  3,008.79M SC$ 
Year to Date
Income   Cost  
30,559.82M   
   4,825.29M 
   17,031.96M 
   1,672.92M 
   734.94M 
   0.00M 
   0.00M 
30,559.82M  24,265.11M 
Last Year
Income   Cost  
45,574.08M   
   7,239.73M 
   24,894.53M 
   2,505.49M 
   1,082.47M 
   0.00M 
   0.00M 
45,574.08M  35,722.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  96,410  96,410  15,741 
Medium Level Worker  81,340  81,340  20,493 
High Level Worker  43,030  43,030  23,760 
Low Level Manager  13,165  13,165  29,700 
Medium Level Manager  10,871  10,871  39,204 
High Level Manager  4,775  4,775  49,005 
Executive  1,299  1,299  102,465 
High Tech Engineer  31,673  31,673  39,501 
High Tech Senior  7,186  7,186  62,370 
High Tech Executive  679  679  124,740 
     
Total:  290,428Number of Employees 290,428   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    170,762 tons    17,500    9.8    186    3,968 SC$    2,114 SC$
Electric Power    1,896 million kwhs    200    9.5    180    760,422 SC$    434,700 SC$
Factory Maintenance    516 units    104    5    180    984,380 SC$    558,700 SC$
High Tech Services    88,123 units    7,500    11.7    187    3,136 SC$    1,676 SC$
Potassium    1,481,459 tons    317,500    4.7    182    5,403 SC$    2,970 SC$
Robotics    1,506 units    150    10.1    182    465,852 SC$    258,210 SC$
Services    71,721 units    12,500    5.7    180    1,943 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Fruit 
1882
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Savada Mem

Back to main country page

Image  

Back to my home page