Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 11 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Aurora Airforce Maintenance

Product:     Airforce Maintenance 
Latest Market Price:  Market Price  43,790 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 11 5022 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.18 GC 
Located in:     The Republic of Belunda 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,813.50M SC$ 
Cash Available Now  35,760.81M SC$Corporate cash
     
Products Sold Last Year  111,943.76M SC$ 
Profit Last Year  12,920.30M SC$ 
Net Profit Last Year  5,426.53M SC$ 
Products Sold Last Month  9,289.38M SC$ 
Profit Last Month  1,065.73M SC$Profit
Net Profit Last Month  447.61M SC$Net Profit
Assets  258,998.33M SC$Corporate assets
Market Value  450,763.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  193,850.25M SC$Value of materials
Production Last Month  90,501.27Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  240.4Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  102.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  30,508.36M SC$ 
     
Salaries Paid  -281.60M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,764.98M SC$ 
Fixed Property Cost  -187.75M SC$Fixed Cost
Maintenance Products Bought  -32.72M SC$ 
Raw Materials Bought  -5,449.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -319.72M SC$Tax payments
Profit Payment Paid  -596.81M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  9,289.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  31,164.41M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  96.8Price earning ratio
Share Price  4,507.64  SC$Share price
Earning per Share In Recent Period  46.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,813.50M SC$   
Salaries Paid     281.60M SC$Salary Cost
Raw Materials Used     5,910.20M SC$Cost of Material used
Fixed Property Cost     187.75M SC$Fixed Cost
Maintenance Products Used     104.45M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,764.98M SC$ 
Total:  4,813.50M SC$  8,248.99M SC$ 
Year to Date
Income   Cost  
74,621.14M   
   2,251.73M 
   46,784.74M 
   1,502.91M 
   892.32M 
   0.00M 
   14,186.95M 
74,621.14M  65,618.64M 
Last Year
Income   Cost  
111,943.76M   
   3,377.97M 
   70,795.14M 
   2,257.45M 
   1,326.06M 
   0.00M 
   21,266.83M 
111,943.76M  99,023.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,840  82,840  5,300 
Medium Level Worker  74,040  74,040  6,900 
High Level Worker  50,080  50,080  8,000 
Low Level Manager  21,560  21,560  10,000 
Medium Level Manager  11,640  11,640  13,200 
High Level Manager  7,100  7,100  16,500 
Executive  3,020  3,020  34,500 
High Tech Engineer  73,720  73,720  13,300 
High Tech Senior  17,100  17,100  21,000 
High Tech Executive  2,344  2,344  42,000 
     
Total:  343,444Number of Employees 343,444   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Helicopters    4 helicopters    0.16    22.7    147    258.32M SC$    176.67M SC$
Interceptors    3 interceptors    0.16    16.4    151    334.39M SC$    218.95M SC$
Navy Interceptors    0.86 interceptors    0.07    13.3    143    240.28M SC$    188.75M SC$
Radar Planes    2 planes    0.16    10.2    149    1.70B SC$    1.12B SC$
Factory Maintenance    1,815 units    114    15.9    164    1.56M SC$    558,700 SC$
High Tech Services    39,485 units    3,000    13.2    205    3,515 SC$    1,676 SC$
Attack Drones    12 drones    1    9    149    254.72M SC$    141.19M SC$
Attack Helicopters    1 helicopters    0.13    8.4    149    1.15B SC$    747.45M SC$
Precision Bombers    2 bombers    0.11    22.8    150    2.07B SC$    1.33B SC$
Fighter Planes    2 aircrafts    0.11    15.6    150    1.58B SC$    1.07B SC$
Long Range Radar Planes    3 planes    0.37    9.4    149    4.86B SC$    3.17B SC$
Navy Fighter Planes    1 aircrafts    0.13    11    150    1.88B SC$    1.34B SC$
Navy Helicopters    4 helicopters    0.21    18    149    902.79M SC$    656.76M SC$
Stealth Bombers    4 bombers    0.17    20.9    146    3.90B SC$    2.64B SC$
Military Transport Airplanes    30 transporters    0.25    118.2    289    4.94B SC$    1.63B SC$
Robotics    1,921 units    127    15.1    169    537,077 SC$    258,210 SC$
Trucks    701 trucks    60    11.7    297    7.97M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Airforce Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  42,500.93 
Product Retained Each Month For Contracts  42,500.00 
Maximum Production Capacity Per Month  88,000 
Estimated Production This Month  88,000 
Image  

Trade Strategies

Sale Strategy Start at 440% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page