Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 23 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bella clement Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     private corporation 
Founded:     February 23 4954 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.03 GC 
Located in:     The Republic of Belunda 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,824.74M SC$ 
Cash Available Now  40,597.37M SC$Corporate cash
     
Products Sold Last Year  58,229.67M SC$ 
Profit Last Year  16,494.59M SC$ 
Net Profit Last Year  6,927.73M SC$ 
Products Sold Last Month  4,824.76M SC$ 
Profit Last Month  1,354.17M SC$Profit
Net Profit Last Month  568.75M SC$Net Profit
Assets  183,374.72M SC$Corporate assets
Market Value  494,242.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  111,486.79M SC$Value of materials
Production Last Month  1,067,563.79Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  35,395.19M SC$ 
     
Salaries Paid  -275.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -916.70M SC$ 
Fixed Property Cost  -188.15M SC$Fixed Cost
Maintenance Products Bought  -193.11M SC$ 
Raw Materials Bought  -1,474.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -406.25M SC$Tax payments
Profit Payment Paid  -758.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,824.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  36,007.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.7Price earning ratio
Share Price  4,942.42  SC$Share price
Earning per Share In Recent Period  57.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,824.74M SC$   
Salaries Paid     275.82M SC$Salary Cost
Raw Materials Used     1,893.49M SC$Cost of Material used
Fixed Property Cost     188.15M SC$Fixed Cost
Maintenance Products Used     191.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     916.70M SC$ 
Total:  4,824.74M SC$  3,465.24M SC$ 
Year to Date
Income   Cost  
4,824.76M   
   275.82M 
   1,892.65M 
   188.02M 
   191.08M 
   0.00M 
   923.02M 
4,824.76M  3,470.59M 
Last Year
Income   Cost  
58,229.67M   
   3,310.25M 
   22,816.26M 
   2,252.05M 
   2,292.90M 
   0.00M 
   11,063.61M 
58,229.67M  41,735.08M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 120.0. The target salary index for this corporation is 120.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,000  114,000  6,360 
Medium Level Worker  89,500  89,500  8,280 
High Level Worker  24,750  24,750  9,600 
Low Level Manager  24,125  24,125  12,000 
Medium Level Manager  11,125  11,125  15,840 
High Level Manager  4,425  4,425  19,800 
Executive  1,275  1,275  41,400 
High Tech Engineer  42,750  42,750  15,960 
High Tech Senior  10,300  10,300  25,200 
High Tech Executive  1,155  1,155  50,400 
     
Total:  323,405Number of Employees 323,405   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    346,432 tons    52,500    6.6    151    3,538 SC$    2,265 SC$
Building Materials    210,917 units    20,000    10.5    230    4,894 SC$    2,114 SC$
Cable TV Services    5,346 units    300    17.8    144    2,773 SC$    1,963 SC$
Cement    531,192 tons    50,000    10.6    150    3,210 SC$    2,114 SC$
Chemicals    2,966,323 tons    25,000    118.7    272    5,427 SC$    2,114 SC$
Electric Components    2,988 units    300    10    267    5,735 SC$    2,114 SC$
Electric Power    22,978 million kwhs    375    61.3    231    884,062 SC$    395,200 SC$
Factory Maintenance    702 units    114    6.2    300    1.69M SC$    558,700 SC$
Glass    75,750 tons    5,500    13.8    224    4,927 SC$    2,174 SC$
High Tech Services    886,185 units    7,500    118.2    291    5,058 SC$    1,676 SC$
Internet    3,832 units    300    12.8    263    8,829 SC$    3,292 SC$
Lead    12,285 tons    1,250    9.8    147    62,730 SC$    41,340 SC$
Robotics    2,393 units    126    19    223    658,436 SC$    258,210 SC$
Services    233,175 units    12,500    18.7    279    3,754 SC$    1,238 SC$
Steel    1,163,976 tons    10,000    116.4    293    13,140 SC$    4,334 SC$
Telephone    4,269 units    300    14.2    296    7,783 SC$    2,567 SC$
Wood    7,402,043 tons    62,500    118.4    288    6,362 SC$    2,274 SC$
Zinc    17,819 tons    2,000    8.9    150    51,981 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page