Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 13 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Branson Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     December 13 5274 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.08 GC 
Located in:     The Empire of Merkawa 
Controlled by:     The Empire of Merkawa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,740.10M SC$ 
Cash Available Now  52,607.63M SC$Corporate cash
     
Products Sold Last Year  44,814.21M SC$ 
Profit Last Year  11,926.35M SC$ 
Net Profit Last Year  6,261.33M SC$ 
Products Sold Last Month  4,985.61M SC$ 
Profit Last Month  1,742.91M SC$Profit
Net Profit Last Month  915.03M SC$Net Profit
Assets  62,480.36M SC$Corporate assets
Market Value  307,326.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,943.58M SC$Value of materials
Production Last Month  22,890.50Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,200.91M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,022.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -522.87M SC$Tax payments
Profit Payment Paid  -610.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,985.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,026.99M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.8Price earning ratio
Share Price  3,073.27  SC$Share price
Earning per Share In Recent Period  67.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,740.10M SC$   
Salaries Paid     632.20M SC$Salary Cost
Raw Materials Used     2,377.09M SC$Cost of Material used
Fixed Property Cost     208.95M SC$Fixed Cost
Maintenance Products Used     89.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,740.10M SC$  3,308.06M SC$ 
Year to Date
Income   Cost  
29,237.65M   
   3,787.05M 
   14,324.18M 
   1,253.26M 
   507.09M 
   0.00M 
   0.00M 
29,237.65M  19,871.58M 
Last Year
Income   Cost  
44,814.21M   
   7,574.10M 
   21,903.61M 
   2,504.06M 
   906.10M 
   0.00M 
   0.00M 
44,814.21M  32,887.86M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,420  78,420  15,741 
Medium Level Worker  66,340  66,340  20,493 
High Level Worker  21,100  21,100  23,760 
Low Level Manager  11,782  11,782  29,700 
Medium Level Manager  7,290  7,290  39,204 
High Level Manager  2,540  2,540  49,005 
Executive  1,067  1,067  102,465 
High Tech Engineer  62,475  62,475  39,501 
High Tech Senior  13,287  13,287  62,370 
High Tech Executive  1,998  1,998  124,740 
     
Total:  266,299Number of Employees 266,299   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    318,214 units    35,000    9.1    180    6,115 SC$    3,549 SC$
Carbon    16,990 tons    10,000    1.7    180    46,051 SC$    25,921 SC$
Chemicals    242,058 tons    55,000    4.4    180    2,570 SC$    1,510 SC$
Computers    133,790 systems    17,500    7.6    180    3,683 SC$    2,114 SC$
Factory Maintenance    879 units    144    6.1    180    662,842 SC$    385,050 SC$
Gas    4,903 units    75,000    0.1    180    6,051 SC$    3,462 SC$
High Tech Services    249,572 units    25,000    10    180    2,853 SC$    1,475 SC$
Oil    1,811,586 tons    200,000    9.1    184    2,633 SC$    1,431 SC$
Robotics    2,961 units    226    13.1    184    436,968 SC$    237,070 SC$
Services    277,809 units    25,000    11.1    180    1,996 SC$    1,061 SC$
Software    120,507 units    20,000    6    181    3,196 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Electric Power 
6139
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Merkawa

Back to main country page
Image  

Back to my home page