Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 15 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
ILC Bread 01
Product:     Bread 
Latest Market Price:  Market Price  2,763 SC$ per crate of 1000 
Corporation Type:     private corporation 
Founded:     November 15 5313 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.08 GC 
Located in:     The Empire of Merkawa 
Controlled by:     Intergrated Logistics 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,121.04M SC$ 
Cash Available Now  35,000.00M SC$Corporate cash
     
Products Sold Last Year  61,922.05M SC$ 
Profit Last Year  16,931.11M SC$ 
Net Profit Last Year  7,111.07M SC$ 
Products Sold Last Month  5,120.50M SC$ 
Profit Last Month  1,445.50M SC$Profit
Net Profit Last Month  607.11M SC$Net Profit
Assets  96,889.11M SC$Corporate assets
Market Value  448,487.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,873.79M SC$Value of materials
Production Last Month  732,504.70Production for the month
Production Level Last Month  112.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  253.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  31,720.74M SC$ 
     
Salaries Paid  -854.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -972.89M SC$ 
Fixed Property Cost  -188.47M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -433.65M SC$Tax payments
Profit Payment Paid  -809.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,120.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  33,577.58M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.1Price earning ratio
Share Price  4,484.87  SC$Share price
Earning per Share In Recent Period  59.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,121.04M SC$   
Salaries Paid     854.69M SC$Salary Cost
Raw Materials Used     1,581.22M SC$Cost of Material used
Fixed Property Cost     188.47M SC$Fixed Cost
Maintenance Products Used     73.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     972.89M SC$ 
Total:  5,121.04M SC$  3,670.96M SC$ 
Year to Date
Income   Cost  
30,594.96M   
   5,128.31M 
   9,493.04M 
   1,129.65M 
   438.90M 
   0.00M 
   5,816.52M 
30,594.96M  22,006.42M 
Last Year
Income   Cost  
61,922.05M   
   10,256.46M 
   19,793.69M 
   2,258.97M 
   888.60M 
   0.00M 
   11,793.21M 
61,922.05M  44,990.94M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  102,000  102,000  21,200 
Medium Level Worker  111,250  111,250  27,600 
High Level Worker  38,250  38,250  32,000 
Low Level Manager  16,625  16,625  40,000 
Medium Level Manager  12,275  12,275  52,800 
High Level Manager  5,050  5,050  66,000 
Executive  1,125  1,125  138,000 
High Tech Engineer  25,875  25,875  53,200 
High Tech Senior  6,225  6,225  84,000 
High Tech Executive  585  585  168,000 
     
Total:  319,260Number of Employees 319,260   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    4,128 million kwhs    175    23.6    186    181,733 SC$    97,680 SC$
Factory Maintenance    1,768 units    104    17    184    752,253 SC$    385,050 SC$
High Tech Services    46,615 units    2,500    18.6    181    2,850 SC$    1,475 SC$
Robotics    22 units    1    22.2    191    448,302 SC$    237,070 SC$
Services    107,899 units    5,000    21.6    181    2,060 SC$    1,061 SC$
Wheat    3,821,196 tons    280,000    13.6    183    4,670 SC$    2,643 SC$
Image  
Product Offered
Market Situation for Bread 
4753
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  650,000.80 
Product Retained Each Month For Contracts  650,000.00 
Maximum Production Capacity Per Month  650,000 
Estimated Production This Month  650,000 
Image  
Trade Strategies
Sale Strategy Start at 453% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Intergrated Logistics

Back to main enterprise page
Image  

Back to my home page