Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 15 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
ILC Bread 01
Product:     Bread 
Latest Market Price:  Market Price  2,763 SC$ per crate of 1000 
Corporation Type:     private corporation 
Founded:     November 15 5313 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.03 GC 
Located in:     The Empire of Merkawa 
Controlled by:     Intergrated Logistics 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,919.17M SC$ 
Cash Available Now  22,494.85M SC$Corporate cash
     
Products Sold Last Year  61,922.05M SC$ 
Profit Last Year  16,931.11M SC$ 
Net Profit Last Year  7,111.07M SC$ 
Products Sold Last Month  5,121.04M SC$ 
Profit Last Month  1,450.09M SC$Profit
Net Profit Last Month  609.04M SC$Net Profit
Assets  93,860.49M SC$Corporate assets
Market Value  447,138.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,602.50M SC$Value of materials
Production Last Month  732,583.98Production for the month
Production Level Last Month  112.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  254.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  33,577.58M SC$ 
     
Salaries Paid  -854.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -973.00M SC$ 
Fixed Property Cost  -188.42M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -344.38M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -435.03M SC$Tax payments
Profit Payment Paid  -812.05M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,121.04M SC$ 
Manual Cash Transfers  -3,194.78M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  31,736.81M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.7Price earning ratio
Share Price  4,471.38  SC$Share price
Earning per Share In Recent Period  59.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,919.17M SC$   
Salaries Paid     854.69M SC$Salary Cost
Raw Materials Used     1,581.29M SC$Cost of Material used
Fixed Property Cost     188.42M SC$Fixed Cost
Maintenance Products Used     73.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     973.00M SC$ 
Total:  4,919.17M SC$  3,671.08M SC$ 
Year to Date
Income   Cost  
35,716.00M   
   5,983.00M 
   11,074.26M 
   1,318.12M 
   512.58M 
   0.00M 
   6,789.41M 
35,716.00M  25,677.37M 
Last Year
Income   Cost  
61,922.05M   
   10,256.46M 
   19,793.69M 
   2,258.97M 
   888.60M 
   0.00M 
   11,793.21M 
61,922.05M  44,990.94M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  102,000  102,000  21,200 
Medium Level Worker  111,250  111,250  27,600 
High Level Worker  38,250  38,250  32,000 
Low Level Manager  16,625  16,625  40,000 
Medium Level Manager  12,275  12,275  52,800 
High Level Manager  5,050  5,050  66,000 
Executive  1,125  1,125  138,000 
High Tech Engineer  25,875  25,875  53,200 
High Tech Senior  6,225  6,225  84,000 
High Tech Executive  585  585  168,000 
     
Total:  319,260Number of Employees 319,260   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    3,931 million kwhs    175    22.5    186    181,733 SC$    97,680 SC$
Factory Maintenance    1,664 units    104    16    184    752,253 SC$    385,050 SC$
High Tech Services    43,797 units    2,500    17.5    181    2,850 SC$    1,430 SC$
Robotics    21 units    1    21.1    191    448,302 SC$    237,070 SC$
Services    102,264 units    5,000    20.5    181    2,060 SC$    1,093 SC$
Wheat    6,573,036 tons    280,000    23.5    179    4,617 SC$    2,643 SC$
Image  
Product Offered
Market Situation for Bread 
4555
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  650,000.78 
Product Retained Each Month For Contracts  650,000.00 
Maximum Production Capacity Per Month  650,000 
Estimated Production This Month  650,000 
Image  
Trade Strategies
Sale Strategy Start at 454% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Intergrated Logistics

Back to main enterprise page
Image  

Back to my home page