Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Feb 14 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Rosana Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 14 4617 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.37 GC 
Located in:     The Grand State of Maxima Uno 
Controlled by:     The Grand State of Maxima Uno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,910.87M SC$ 
Cash Available Now  153,694.64M SC$Corporate cash
     
Products Sold Last Year  47,075.10M SC$ 
Profit Last Year  10,839.67M SC$ 
Net Profit Last Year  5,690.83M SC$ 
Products Sold Last Month  3,912.06M SC$ 
Profit Last Month  922.55M SC$Profit
Net Profit Last Month  484.34M SC$Net Profit
Assets  196,805.92M SC$Corporate assets
Market Value  337,810.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,409.19M SC$Value of materials
Production Last Month  3,271.37Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,731.62M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -942.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -276.77M SC$Tax payments
Profit Payment Paid  -322.89M SC$ 
Upgrades Bought  -225.14M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,912.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,829.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.6Price earning ratio
Share Price  3,378.10  SC$Share price
Earning per Share In Recent Period  52.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,910.87M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,889.35M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,910.87M SC$  3,020.52M SC$ 
Year to Date
Income   Cost  
3,912.06M   
   837.15M 
   1,857.53M 
   208.85M 
   85.98M 
   0.00M 
   0.00M 
3,912.06M  2,989.51M 
Last Year
Income   Cost  
47,075.10M   
   10,046.74M 
   22,678.89M 
   2,501.69M 
   1,008.09M 
   0.00M 
   0.00M 
47,075.10M  36,235.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    15,771 units    4,000    3.9    184    5,012 SC$    2,718 SC$
Books And Newspapers    146,836 units    22,500    6.5    180    3,578 SC$    1,993 SC$
Building Materials    131,885 units    25,000    5.3    186    3,971 SC$    2,114 SC$
Computers    124,530 systems    10,000    12.5    177    4,597 SC$    2,643 SC$
Electric Components    297,386 units    25,000    11.9    183    3,835 SC$    2,114 SC$
Electric Power    4,638 million kwhs    500    9.3    184    797,228 SC$    434,700 SC$
Electronic Components    325,423 units    25,000    13    173    2,801 SC$    1,646 SC$
Factory Maintenance    565 units    95    5.9    180    972,827 SC$    558,700 SC$
High Tech Services    98,100 units    20,000    4.9    180    2,875 SC$    1,676 SC$
Industrial Equipment    272,909 units    25,000    10.9    185    4,151 SC$    2,235 SC$
Mercury    4,478 tons    900    5    184    54,627 SC$    29,700 SC$
Mobile Devices    28,152 devices    3,000    9.4    187    29,285 SC$    15,704 SC$
Household Products    18,622 tons    2,000    9.3    180    11,346 SC$    6,493 SC$
Robotics    834 units    203    4.1    180    446,710 SC$    258,210 SC$
Services    68,745 units    10,000    6.9    180    1,889 SC$    1,238 SC$
Software    89,701 units    15,000    6    180    3,539 SC$    2,023 SC$
Trucks    895 trucks    100    9    180    4.67M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Maxima Uno

Back to main country page
Image  

Back to my home page