Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Apr 18 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
ILC Electric Power 02
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     August 18 5316 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.88 GC 
Located in:     The Republic of Rado besh 
Controlled by:     Intergrated Logistics 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,564.28M SC$ 
Cash Available Now  39,450.72M SC$Corporate cash
     
Products Sold Last Year  77,802.28M SC$ 
Profit Last Year  15,373.57M SC$ 
Net Profit Last Year  6,456.90M SC$ 
Products Sold Last Month  6,580.95M SC$ 
Profit Last Month  1,336.44M SC$Profit
Net Profit Last Month  561.31M SC$Net Profit
Assets  117,705.06M SC$Corporate assets
Market Value  420,148.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  36,940.00M SC$Value of materials
Production Last Month  23,003.13Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  31,657.33M SC$ 
     
Salaries Paid  -807.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,250.38M SC$ 
Fixed Property Cost  -187.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -400.93M SC$Tax payments
Profit Payment Paid  -748.41M SC$ 
Upgrades Bought  -164.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,580.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  34,679.27M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.6Price earning ratio
Share Price  4,201.48  SC$Share price
Earning per Share In Recent Period  54.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,564.28M SC$   
Salaries Paid     807.38M SC$Salary Cost
Raw Materials Used     2,890.63M SC$Cost of Material used
Fixed Property Cost     187.92M SC$Fixed Cost
Maintenance Products Used     119.21M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,250.38M SC$ 
Total:  6,564.28M SC$  5,255.52M SC$ 
Year to Date
Income   Cost  
19,681.65M   
   2,423.52M 
   8,671.48M 
   564.13M 
   357.63M 
   0.00M 
   3,733.05M 
19,681.65M  15,749.82M 
Last Year
Income   Cost  
77,802.28M   
   9,692.70M 
   34,309.15M 
   2,254.36M 
   1,425.55M 
   0.00M 
   14,746.95M 
77,802.28M  62,428.71M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,500  67,500  21,200 
Medium Level Worker  57,500  57,500  27,600 
High Level Worker  18,500  18,500  32,000 
Low Level Manager  12,250  12,250  40,000 
Medium Level Manager  7,550  7,550  52,800 
High Level Manager  2,800  2,800  66,000 
Executive  1,145  1,145  138,000 
High Tech Engineer  63,125  63,125  53,200 
High Tech Senior  13,625  13,625  84,000 
High Tech Executive  2,050  2,050  168,000 
     
Total:  246,045Number of Employees 246,045   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    395,463 units    35,000    11.3    220    8,001 SC$    3,549 SC$
Carbon    147,859 tons    10,000    14.8    218    60,022 SC$    25,921 SC$
Chemicals    1,086,730 tons    55,000    19.8    216    3,481 SC$    1,510 SC$
Computers    224,741 systems    17,500    12.8    212    4,721 SC$    1,868 SC$
Factory Maintenance    1,584 units    144    11    215    876,358 SC$    385,050 SC$
Gas    1,133,168 units    75,000    15.1    220    7,931 SC$    3,462 SC$
High Tech Services    379,873 units    25,000    15.2    218    3,539 SC$    1,616 SC$
Oil    3,009,739 tons    200,000    15    218    3,151 SC$    1,431 SC$
Robotics    3,129 units    284    11    219    517,125 SC$    237,070 SC$
Services    375,624 units    25,000    15    222    2,639 SC$    1,092 SC$
Software    224,382 units    20,000    11.2    221    4,161 SC$    1,516 SC$
Image  
Product Offered
Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  21,000.24 
Product Retained Each Month For Contracts  21,000.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Intergrated Logistics

Back to main enterprise page
Image  

Back to my home page