Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 3 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Unna Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 3 4985 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.15 GC 
Located in:     The Commonwealth of Cleone 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,323.61M SC$ 
Cash Available Now  104,046.10M SC$Corporate cash
     
Products Sold Last Year  52,852.29M SC$ 
Profit Last Year  14,037.44M SC$ 
Net Profit Last Year  5,895.72M SC$ 
Products Sold Last Month  4,320.26M SC$ 
Profit Last Month  1,079.09M SC$Profit
Net Profit Last Month  453.22M SC$Net Profit
Assets  243,373.38M SC$Corporate assets
Market Value  473,628.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  106,533.26M SC$Value of materials
Production Last Month  170,542.27Production for the month
Production Level Last Month  96.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  288.9Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  96.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  102,310.35M SC$ 
     
Salaries Paid  -213.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -820.85M SC$ 
Fixed Property Cost  -188.14M SC$Fixed Cost
Maintenance Products Bought  -1,104.35M SC$ 
Raw Materials Bought  -1,729.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -323.73M SC$Tax payments
Profit Payment Paid  -604.29M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,320.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  101,645.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  95.2Price earning ratio
Share Price  4,736.28  SC$Share price
Earning per Share In Recent Period  49.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,323.61M SC$   
Salaries Paid     213.45M SC$Salary Cost
Raw Materials Used     1,901.22M SC$Cost of Material used
Fixed Property Cost     188.14M SC$Fixed Cost
Maintenance Products Used     88.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     820.85M SC$ 
Total:  4,323.61M SC$  3,212.56M SC$ 
Year to Date
Income   Cost  
48,584.15M   
   2,347.77M 
   20,936.37M 
   2,070.02M 
   945.95M 
   0.00M 
   9,233.17M 
48,584.15M  35,533.27M 
Last Year
Income   Cost  
52,852.29M   
   2,561.18M 
   22,940.93M 
   2,254.47M 
   1,012.77M 
   0.00M 
   10,045.50M 
52,852.29M  38,814.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,200  95,200  5,300 
Medium Level Worker  96,640  96,640  6,900 
High Level Worker  42,280  42,280  8,000 
Low Level Manager  15,580  15,580  10,000 
Medium Level Manager  11,540  11,540  13,200 
High Level Manager  4,398  4,398  16,500 
Executive  1,053  1,053  34,500 
High Tech Engineer  33,224  33,224  13,300 
High Tech Senior  7,736  7,736  21,000 
High Tech Executive  724  724  42,000 
     
Total:  308,375Number of Employees 308,375   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,396 tons    200    7    145    3,515 SC$    2,461 SC$
Cocoa    1,531 tons    200    7.7    155    2,974 SC$    1,608 SC$
Coffee    1,523 tons    200    7.6    149    12,894 SC$    8,758 SC$
Eggs    452,123 10000 units    35,000    12.9    149    3,507 SC$    2,356 SC$
Electric Power    13,826 million kwhs    250    55.3    226    879,715 SC$    395,200 SC$
Factory Maintenance    1,693 units    104    16.3    153    884,893 SC$    558,700 SC$
Fruit    5,076,918 tons    77,500    65.5    216    7,126 SC$    3,247 SC$
High Tech Services    24,707 units    2,500    9.9    152    2,569 SC$    1,676 SC$
Peanuts    249,244 tons    30,000    8.3    151    4,864 SC$    3,171 SC$
Rice    610,983 tons    10,000    61.1    218    5,942 SC$    2,718 SC$
Robotics    14 units    1    14.5    154    407,852 SC$    258,210 SC$
Services    313,344 units    5,000    62.7    281    3,478 SC$    1,238 SC$
Spices    322,401 tons    5,500    58.6    243    49,690 SC$    20,687 SC$
Vegetables    5,729,180 tons    87,500    65.5    233    6,946 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  85,000.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 489% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page