Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 13 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bekasi Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     private corporation 
Founded:     November 13 4520 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.04 GC 
Located in:     The United Kingdom of Ginen 
Controlled by:     Planaria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,903.90M SC$ 
Cash Available Now  109,886.11M SC$Corporate cash
     
Products Sold Last Year  66,586.60M SC$ 
Profit Last Year  4,322.54M SC$ 
Net Profit Last Year  2,269.33M SC$ 
Products Sold Last Month  5,575.00M SC$ 
Profit Last Month  277.57M SC$Profit
Net Profit Last Month  145.72M SC$Net Profit
Assets  176,898.36M SC$Corporate assets
Market Value  259,539.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  30,925.35M SC$Value of materials
Production Last Month  916,393.35Production for the month
Production Level Last Month  107.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  107,936.42M SC$ 
     
Salaries Paid  -797.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,059.25M SC$ 
Fixed Property Cost  -188.17M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -2,906.46M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -83.27M SC$Tax payments
Profit Payment Paid  -97.15M SC$ 
Upgrades Bought  -221.43M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,575.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,982.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  149.0Price earning ratio
Share Price  2,595.39  SC$Share price
Earning per Share In Recent Period  17.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,903.90M SC$   
Salaries Paid     796.93M SC$Salary Cost
Raw Materials Used     3,089.99M SC$Cost of Material used
Fixed Property Cost     188.17M SC$Fixed Cost
Maintenance Products Used     173.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,059.25M SC$ 
Total:  1,903.90M SC$  5,308.07M SC$ 
Year to Date
Income   Cost  
38,793.65M   
   5,579.26M 
   21,500.29M 
   1,315.94M 
   1,216.13M 
   0.00M 
   7,363.82M 
38,793.65M  36,975.45M 
Last Year
Income   Cost  
66,586.60M   
   9,564.28M 
   35,705.21M 
   2,253.44M 
   2,084.80M 
   0.00M 
   12,656.34M 
66,586.60M  62,264.07M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,750  83,750  17,755 
Medium Level Worker  90,250  90,250  23,115 
High Level Worker  47,250  47,250  26,800 
Low Level Manager  17,525  17,525  33,500 
Medium Level Manager  11,300  11,300  44,220 
High Level Manager  5,225  5,225  55,275 
Executive  1,675  1,675  115,575 
High Tech Engineer  51,625  51,625  44,555 
High Tech Senior  10,725  10,725  70,350 
High Tech Executive  710  710  140,700 
     
Total:  320,035Number of Employees 320,035   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    186,113 tons    20,000    9.3    330    11,396 SC$    3,383 SC$
Carbon    26,234 tons    3,250    8.1    139    37,811 SC$    28,050 SC$
Electric Components    122,746 units    25,000    4.9    301    6,410 SC$    2,114 SC$
Electric Power    6,445 million kwhs    450    14.3    298    1.31M SC$    434,700 SC$
Electronic Components    727,268 units    62,500    11.6    290    4,990 SC$    1,646 SC$
Factory Maintenance    936 units    104    9    299    1.69M SC$    558,700 SC$
High Tech Services    158,917 units    25,000    6.4    300    5,082 SC$    1,676 SC$
Lead    14,419 tons    1,250    11.5    293    127,571 SC$    42,075 SC$
Mobile Devices    49,400 devices    4,000    12.3    289    47,615 SC$    15,704 SC$
Household Products    16,713 tons    2,000    8.4    296    19,687 SC$    6,493 SC$
Platinum    23 tons    2    10.2    276    172.60M SC$    56.93M SC$
Robotics    677 units    76    8.9    299    782,893 SC$    258,210 SC$
Rubber    193,255 tons    3,500    55.2    292    8,004 SC$    2,640 SC$
Services    155,350 units    15,000    10.4    300    3,324 SC$    1,063 SC$
Steel    211,803 tons    30,000    7.1    300    13,140 SC$    4,334 SC$
Zinc    6,143 tons    1,000    6.1    300    100,056 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  595,000.57 
Product Retained Each Month For Contracts  595,000.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Set price to 303% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Planaria

Back to main enterprise page

Image  

Back to my home page