Simcountry: Corporation page for: Horta Light Tank Ammunition

Horta Light Tank Ammunition

Product:				Light Tank Ammunition
Latest Market Price:				3,398 SC$ per grenade
Corporation Type:				state corporation
Founded:				October 22 5300
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				18.56 GC
Located in:				The Democratic Union of Kitaba
Controlled by:				The Democratic Union of Kitaba
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,363.20M SC$
Cash Available Now		49,494.02M SC$

Products Sold Last Year		36,772.88M SC$
Profit Last Year		18,434.68M SC$
Net Profit Last Year		9,678.21M SC$
Products Sold Last Month		3,363.20M SC$
Profit Last Month		1,753.09M SC$
Net Profit Last Month		920.37M SC$
Assets		54,422.29M SC$
Market Value		436,158.63M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		3,914.25M SC$
Production Last Month		460,420.06
Production Level Last Month		108.30 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		226.3
Production Process Effectivity		200
Welfare Index		108.33

Cash Flow Data

Cash at start of previous month		48,077.02M SC$

Salaries Paid		-559.71M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.68M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-525.93M SC$
Profit Payment Paid		-613.58M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,363.20M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,092.10M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		52.4
Share Price		4,361.59 SC$
Earning per Share In Recent Period		83.16 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,363.20M SC$
Salaries Paid		559.71M SC$
Raw Materials Used		775.88M SC$
Fixed Property Cost		208.68M SC$
Maintenance Products Used		65.95M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,363.20M SC$	1,610.23M SC$

Year to Date

Income		Cost
10,004.16M
		1,679.14M
		2,319.40M
		625.29M
		197.86M
		0.00M
		0.00M
10,004.16M		4,821.68M

Last Year

Income		Cost
36,772.88M
		6,716.39M
		8,332.74M
		2,504.64M
		784.43M
		0.00M
		0.00M
36,772.88M		18,338.20M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,300	39,300	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,607	268,607

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	19,447	tons	12,500	1.6	180	5,521 SC$	3,140 SC$
Ammunition Components	15,858	units	1,250	12.7	177	76,518 SC$	43,337 SC$
Chemicals	488,955	tons	37,500	13	180	2,721 SC$	1,510 SC$
Copper	234,549	tons	45,000	5.2	188	5,749 SC$	3,059 SC$
Electric Power	978	million kwhs	100	9.8	184	181,537 SC$	97,680 SC$
Factory Maintenance	518	units	104	5	183	708,385 SC$	385,050 SC$
High Tech Services	96,128	units	12,500	7.7	184	2,988 SC$	1,614 SC$
Robotics	291	units	31	9.4	180	421,872 SC$	237,070 SC$
Services	55,285	units	7,500	7.4	180	2,029 SC$	1,163 SC$
Steel	156,935	tons	17,500	9	180	5,839 SC$	3,262 SC$

Product Offered

Market Situation for Light Tank Ammunition

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.29

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 216% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Democratic Union of Kitaba

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip