Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 14 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Maloka Military Supplies
Product:     Military Supplies 
Latest Market Price:  Market Price  1,253 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 14 5242 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.53 GC 
Located in:     The Independent State of Bornao 
Controlled by:     The Independent State of Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,297.94M SC$ 
Cash Available Now  50,403.54M SC$Corporate cash
     
Products Sold Last Year  63,874.40M SC$ 
Profit Last Year  15,053.25M SC$ 
Net Profit Last Year  7,902.96M SC$ 
Products Sold Last Month  5,297.46M SC$ 
Profit Last Month  1,393.76M SC$Profit
Net Profit Last Month  731.73M SC$Net Profit
Assets  72,775.98M SC$Corporate assets
Market Value  341,459.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,664.58M SC$Value of materials
Production Last Month  1,993,958.64Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,450.70M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,326.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -418.13M SC$Tax payments
Profit Payment Paid  -487.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,297.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,445.18M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.8Price earning ratio
Share Price  3,414.60  SC$Share price
Earning per Share In Recent Period  67.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,297.94M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     3,168.41M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     74.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,297.94M SC$  3,891.51M SC$ 
Year to Date
Income   Cost  
31,879.46M   
   2,641.99M 
   19,719.34M 
   1,250.98M 
   444.76M 
   0.00M 
   0.00M 
31,879.46M  24,057.07M 
Last Year
Income   Cost  
63,874.40M   
   5,283.98M 
   40,151.88M 
   2,506.65M 
   878.65M 
   0.00M 
   0.00M 
63,874.40M  48,821.15M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  31,000  31,000  20,493 
High Level Worker  4,000  4,000  23,760 
Low Level Manager  11,700  11,700  29,700 
Medium Level Manager  5,500  5,500  39,204 
High Level Manager  3,200  3,200  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,800  8,800  62,370 
High Tech Executive  920  920  124,740 
     
Total:  192,570Number of Employees 192,570   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    377,986 1000 units    30,000    12.6    173    3,816 SC$    2,446 SC$
Butter    44,785 tons    4,000    11.2    180    21,282 SC$    12,059 SC$
Chocolate    96,258 tons    15,000    6.4    182    11,542 SC$    7,852 SC$
Electric Power    2,836 million kwhs    250    11.3    180    166,777 SC$    97,680 SC$
Factory Maintenance    591 units    119    5    180    668,840 SC$    385,050 SC$
Fruit    1,063,881 tons    100,000    10.6    180    5,361 SC$    2,723 SC$
High Tech Services    55,375 units    5,000    11.1    182    2,942 SC$    1,614 SC$
Meat    197,875 tons    20,000    9.9    181    16,557 SC$    8,922 SC$
Mobile Devices    45,985 devices    5,000    9.2    189    24,856 SC$    13,137 SC$
Other Food Products    381,716 tons    75,000    5.1    180    16,562 SC$    9,211 SC$
Household Products    21,555 tons    4,000    5.4    180    10,033 SC$    5,738 SC$
Robotics    726 units    76    9.5    180    418,948 SC$    237,070 SC$
Services    53,163 units    5,000    10.6    186    2,185 SC$    1,163 SC$
Vegetables    851,207 tons    65,000    13.1    176    3,825 SC$    2,478 SC$
Image  
Product Offered
Market Situation for Military Supplies 
6139
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,900,000 
Estimated Production This Month  1,900,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Bornao

Back to main country page
Image  

Back to my home page