Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 13 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Huamu Fruit
Product:     Fruit 
Latest Market Price:  Market Price  2,723 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 13 5233 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.56 GC 
Located in:     The Independent State of Bornao 
Controlled by:     The Independent State of Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,505.12M SC$ 
Cash Available Now  51,803.55M SC$Corporate cash
     
Products Sold Last Year  42,448.43M SC$ 
Profit Last Year  15,717.68M SC$ 
Net Profit Last Year  8,251.78M SC$ 
Products Sold Last Month  3,809.38M SC$ 
Profit Last Month  1,368.36M SC$Profit
Net Profit Last Month  718.39M SC$Net Profit
Assets  55,536.50M SC$Corporate assets
Market Value  295,153.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,417.00M SC$Value of materials
Production Last Month  582,445.81Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  232.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,232.98M SC$ 
     
Salaries Paid  -603.25M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -255.83M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -410.51M SC$Tax payments
Profit Payment Paid  -478.93M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,809.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,298.44M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.2Price earning ratio
Share Price  2,951.54  SC$Share price
Earning per Share In Recent Period  54.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,505.12M SC$   
Salaries Paid     603.97M SC$Salary Cost
Raw Materials Used     1,560.25M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     67.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,505.12M SC$  2,440.85M SC$ 
Year to Date
Income   Cost  
16,062.99M   
   3,619.50M 
   6,273.14M 
   1,252.35M 
   335.25M 
   0.00M 
   0.00M 
16,062.99M  11,480.24M 
Last Year
Income   Cost  
42,448.43M   
   7,239.02M 
   16,260.88M 
   2,507.80M 
   723.06M 
   0.00M 
   0.00M 
42,448.43M  26,730.76M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  96,410  96,410  15,741 
Medium Level Worker  81,340  81,340  20,493 
High Level Worker  43,030  43,030  23,760 
Low Level Manager  13,165  13,165  29,700 
Medium Level Manager  10,871  10,871  39,204 
High Level Manager  4,775  4,775  49,005 
Executive  1,299  1,299  102,465 
High Tech Engineer  31,673  31,673  39,501 
High Tech Senior  7,186  7,186  62,370 
High Tech Executive  679  679  124,740 
     
Total:  290,428Number of Employees 290,428   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    98,332 tons    17,500    5.6    180    2,686 SC$    1,510 SC$
Electric Power    1,033 million kwhs    175    5.9    186    183,793 SC$    97,680 SC$
Factory Maintenance    931 units    104    9    188    729,293 SC$    385,050 SC$
High Tech Services    33,779 units    7,500    4.5    186    3,035 SC$    1,614 SC$
Potassium    1,676,888 tons    317,500    5.3    189    4,084 SC$    2,157 SC$
Robotics    687 units    150    4.6    180    417,241 SC$    237,070 SC$
Services    149,495 units    12,500    12    182    2,106 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Fruit 
3070
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  555,000 
Estimated Production This Month  555,000 
Image  
Trade Strategies
Sale Strategy Start at 222% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Bornao

Back to main country page
Image  

Back to my home page