Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 15 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hanaka Highschools
Product:     Highschools 
Latest Market Price:  Market Price  75.50M SC$ per highschool 
Corporation Type:     state corporation 
Founded:     December 15 5292 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.68 GC 
Located in:     The Independent State of Bornao 
Controlled by:     The Independent State of Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,860.69M SC$ 
Cash Available Now  52,675.85M SC$Corporate cash
     
Products Sold Last Year  44,116.16M SC$ 
Profit Last Year  15,644.03M SC$ 
Net Profit Last Year  8,213.12M SC$ 
Products Sold Last Month  4,693.08M SC$ 
Profit Last Month  2,073.54M SC$Profit
Net Profit Last Month  1,088.61M SC$Net Profit
Assets  62,425.22M SC$Corporate assets
Market Value  392,038.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,856.20M SC$Value of materials
Production Last Month  28.34Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,872.72M SC$ 
     
Salaries Paid  -694.14M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  -592.65M SC$ 
Raw Materials Bought  -1,361.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -622.06M SC$Tax payments
Profit Payment Paid  -725.74M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,693.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,815.16M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.8Price earning ratio
Share Price  3,920.39  SC$Share price
Earning per Share In Recent Period  85.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,860.69M SC$   
Salaries Paid     694.55M SC$Salary Cost
Raw Materials Used     1,884.61M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     65.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,860.69M SC$  2,853.51M SC$ 
Year to Date
Income   Cost  
28,708.12M   
   4,167.31M 
   11,167.79M 
   1,252.60M 
   388.62M 
   0.00M 
   0.00M 
28,708.12M  16,976.32M 
Last Year
Income   Cost  
44,116.16M   
   8,334.62M 
   16,983.96M 
   2,505.44M 
   648.11M 
   0.00M 
   0.00M 
44,116.16M  28,472.13M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  89,000  89,000  15,741 
Medium Level Worker  88,000  88,000  20,493 
High Level Worker  29,000  29,000  23,760 
Low Level Manager  22,400  22,400  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  5,500  5,500  49,005 
Executive  1,750  1,750  102,465 
High Tech Engineer  49,800  49,800  39,501 
High Tech Senior  10,800  10,800  62,370 
High Tech Executive  1,220  1,220  124,740 
     
Total:  308,970Number of Employees 308,970   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    2,478 units    1,500    1.7    180    6,322 SC$    3,549 SC$
Building Materials    436,355 units    100,000    4.4    180    2,616 SC$    1,525 SC$
Construction    81,921 units    12,500    6.6    183    2,460 SC$    1,240 SC$
Electric Power    824 million kwhs    250    3.3    180    166,251 SC$    97,680 SC$
Factory Maintenance    1,110 units    104    10.7    182    703,528 SC$    385,050 SC$
Furniture    1,868,124 units    175,000    10.7    180    3,053 SC$    1,782 SC$
High Tech Services    328,957 units    25,000    13.2    180    2,881 SC$    1,614 SC$
Mobile Devices    25,056 devices    3,000    8.4    186    24,479 SC$    13,137 SC$
Robotics    428 units    91    4.7    184    436,469 SC$    237,070 SC$
Services    73,919 units    15,000    4.9    180    2,034 SC$    1,163 SC$
Stone    363,230 tons    250,000    1.5    180    2,575 SC$    1,481 SC$
Image  
Product Offered
Market Situation for Highschool 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  27 
Estimated Production This Month  27 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Bornao

Back to main country page
Image  

Back to my home page