Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 8 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Romblon Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 8 4837 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.62 GC 
Located in:     The Independent State of Bornao 
Controlled by:     The Independent State of Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,476.67M SC$ 
Cash Available Now  50,226.92M SC$Corporate cash
     
Products Sold Last Year  49,027.06M SC$ 
Profit Last Year  17,383.51M SC$ 
Net Profit Last Year  9,126.34M SC$ 
Products Sold Last Month  4,282.34M SC$ 
Profit Last Month  1,594.47M SC$Profit
Net Profit Last Month  837.10M SC$Net Profit
Assets  61,551.84M SC$Corporate assets
Market Value  390,523.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,791.26M SC$Value of materials
Production Last Month  3,033.70Production for the month
Production Level Last Month  60.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,904.83M SC$ 
     
Salaries Paid  -838.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -486.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -478.34M SC$Tax payments
Profit Payment Paid  -558.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,282.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,916.33M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.9Price earning ratio
Share Price  3,905.23  SC$Share price
Earning per Share In Recent Period  79.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,476.67M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     925.75M SC$Cost of Material used
Fixed Property Cost     209.19M SC$Fixed Cost
Maintenance Products Used     59.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,476.67M SC$  2,031.34M SC$ 
Year to Date
Income   Cost  
25,875.01M   
   5,023.84M 
   9,694.97M 
   1,255.92M 
   355.56M 
   0.00M 
   0.00M 
25,875.01M  16,330.29M 
Last Year
Income   Cost  
49,027.06M   
   10,044.89M 
   18,405.62M 
   2,507.09M 
   685.95M 
   0.00M 
   0.00M 
49,027.06M  31,643.54M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    4,654 units    4,000    1.2    180    6,285 SC$    3,549 SC$
Books And Newspapers    84,482 units    20,000    4.2    184    3,039 SC$    1,459 SC$
Building Materials    142,084 units    22,500    6.3    180    2,724 SC$    1,525 SC$
Computers    42,230 systems    10,000    4.2    184    3,914 SC$    2,114 SC$
Electric Components    215,711 units    22,500    9.6    181    3,274 SC$    1,812 SC$
Electric Power    1,474 million kwhs    200    7.4    185    181,676 SC$    97,680 SC$
Electronic Components    244,976 units    22,500    10.9    184    2,788 SC$    1,510 SC$
Factory Maintenance    296 units    95    3.1    180    693,164 SC$    385,050 SC$
High Tech Services    161,631 units    20,000    8.1    185    2,988 SC$    1,614 SC$
Industrial Equipment    99,031 units    22,500    4.4    180    2,805 SC$    1,661 SC$
Mercury    0 tons    900    -    180    57,654 SC$    33,005 SC$
Mobile Devices    9,358 devices    3,000    3.1    180    23,380 SC$    13,137 SC$
Household Products    11,464 tons    1,750    6.6    183    10,520 SC$    5,738 SC$
Robotics    2,508 units    201    12.5    180    409,817 SC$    237,070 SC$
Services    79,881 units    10,000    8    186    2,158 SC$    1,163 SC$
Software    205,567 units    15,000    13.7    180    3,126 SC$    1,767 SC$
Trucks    1,971 trucks    200    9.9    180    3.75M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
5941
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Bornao

Back to main country page
Image  

Back to my home page