Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 11 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Kudsa Construction
Product:     Construction 
Latest Market Price:  Market Price  1,240 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 11 5265 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.22 GC 
Located in:     The Independent State of Bornao 
Controlled by:     The Independent State of Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,228.10M SC$ 
Cash Available Now  49,582.58M SC$Corporate cash
     
Products Sold Last Year  45,774.10M SC$ 
Profit Last Year  11,432.45M SC$ 
Net Profit Last Year  6,002.04M SC$ 
Products Sold Last Month  4,583.57M SC$ 
Profit Last Month  1,348.94M SC$Profit
Net Profit Last Month  708.19M SC$Net Profit
Assets  65,099.45M SC$Corporate assets
Market Value  263,706.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,199.95M SC$Value of materials
Production Last Month  1,600,414.17Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,118.76M SC$ 
     
Salaries Paid  -749.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,372.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -404.68M SC$Tax payments
Profit Payment Paid  -472.13M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,583.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,165.37M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.4Price earning ratio
Share Price  2,637.07  SC$Share price
Earning per Share In Recent Period  52.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,228.10M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,148.72M SC$Cost of Material used
Fixed Property Cost     208.77M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,228.10M SC$  3,178.11M SC$ 
Year to Date
Income   Cost  
22,749.74M   
   4,497.02M 
   10,337.43M 
   1,252.30M 
   411.38M 
   0.00M 
   0.00M 
22,749.74M  16,498.13M 
Last Year
Income   Cost  
45,774.10M   
   8,994.03M 
   21,979.97M 
   2,503.08M 
   864.56M 
   0.00M 
   0.00M 
45,774.10M  34,341.64M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,431,110 tons    150,000    9.5    184    3,033 SC$    1,631 SC$
Building Materials    172,645 units    20,000    8.6    187    2,871 SC$    1,525 SC$
Cable TV Services    1,944 units    300    6.5    186    2,845 SC$    1,646 SC$
Cement    1,277,222 tons    100,000    12.8    184    2,797 SC$    1,510 SC$
Chemicals    793,932 tons    100,000    7.9    181    2,716 SC$    1,510 SC$
Electric Components    2,619 units    300    8.7    180    3,055 SC$    1,812 SC$
Electric Power    1,771 million kwhs    375    4.7    188    185,245 SC$    97,680 SC$
Factory Maintenance    1,050 units    114    9.2    180    657,933 SC$    385,050 SC$
Glass    76,910 tons    5,500    14    185    3,863 SC$    2,084 SC$
High Tech Services    73,441 units    7,500    9.8    180    2,881 SC$    1,614 SC$
Internet    3,768 units    300    12.6    184    5,554 SC$    3,020 SC$
Lead    3,422 tons    1,250    2.7    180    80,738 SC$    46,690 SC$
Robotics    745 units    101    7.4    180    397,363 SC$    237,070 SC$
Services    93,434 units    12,500    7.5    182    2,129 SC$    1,163 SC$
Steel    270,800 tons    25,000    10.8    180    5,632 SC$    3,262 SC$
Telephone    4,145 units    300    13.8    174    3,262 SC$    2,072 SC$
Wood    757,316 tons    150,000    5    180    3,160 SC$    1,852 SC$
Zinc    7,449 tons    2,000    3.7    185    55,698 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
3961
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Bornao

Back to main country page
Image  

Back to my home page