Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 5 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waarburg Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 5 5020 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.32 GC 
Located in:     The United Kingdom of Nikitta 
Controlled by:     The United Kingdom of Nikitta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,105.39M SC$ 
Cash Available Now  159,832.55M SC$Corporate cash
     
Products Sold Last Year  49,118.24M SC$ 
Profit Last Year  9,621.84M SC$ 
Net Profit Last Year  5,051.46M SC$ 
Products Sold Last Month  4,066.35M SC$ 
Profit Last Month  777.68M SC$Profit
Net Profit Last Month  408.28M SC$Net Profit
Assets  196,501.94M SC$Corporate assets
Market Value  313,104.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,270.74M SC$Value of materials
Production Last Month  874,774.96Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,895.53M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -350.38M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -233.30M SC$Tax payments
Profit Payment Paid  -272.19M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,066.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,932.26M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.0Price earning ratio
Share Price  3,131.05  SC$Share price
Earning per Share In Recent Period  46.05  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,105.39M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,228.61M SC$Cost of Material used
Fixed Property Cost     207.82M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,105.39M SC$  3,291.24M SC$ 
Year to Date
Income   Cost  
44,764.31M   
   8,333.94M 
   24,350.08M 
   2,288.13M 
   1,025.37M 
   0.00M 
   0.00M 
44,764.31M  35,997.51M 
Last Year
Income   Cost  
49,118.24M   
   9,091.48M 
   26,781.62M 
   2,496.43M 
   1,126.87M 
   0.00M 
   0.00M 
49,118.24M  39,496.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,900 
Medium Level Worker  92,000  92,000  20,700 
High Level Worker  38,000  38,000  24,000 
Low Level Manager  16,000  16,000  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,650  1,650  103,500 
High Tech Engineer  57,500  57,500  39,900 
High Tech Senior  11,800  11,800  63,000 
High Tech Executive  1,180  1,180  126,000 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    130,728 tons    25,000    5.2    177    5,970 SC$    3,383 SC$
Carbon    6,280 tons    3,750    1.7    179    50,382 SC$    28,050 SC$
Electric Components    148,279 units    12,500    11.9    183    3,886 SC$    2,114 SC$
Electric Motors    31,432 units    6,000    5.2    182    5,308 SC$    2,914 SC$
Electric Power    1,831 million kwhs    675    2.7    179    782,851 SC$    434,700 SC$
Factory Maintenance    1,055 units    104    10.1    186    1.06M SC$    558,700 SC$
Glass    19,232 tons    2,000    9.6    182    3,851 SC$    2,174 SC$
High Tech Services    93,672 units    10,000    9.4    174    2,924 SC$    1,676 SC$
Lead    11,106 tons    2,000    5.6    181    76,316 SC$    42,075 SC$
Lithium    8,773 tons    2,000    4.4    177    164,098 SC$    92,400 SC$
Machine Parts    79,883 units    20,000    4    172    3,455 SC$    2,023 SC$
Mobile Devices    31,468 devices    3,000    10.5    179    28,418 SC$    15,704 SC$
Household Products    33,298 tons    3,000    11.1    188    12,332 SC$    6,493 SC$
Robotics    490 units    61    8    185    481,969 SC$    258,210 SC$
Rubber    39,248 tons    4,500    8.7    175    4,607 SC$    2,640 SC$
Services    87,129 units    7,500    11.6    175    1,966 SC$    1,163 SC$
Steel    473,717 tons    40,000    11.8    176    7,582 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 92% of the market price and lower by 8% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Nikitta

Back to main country page

Image  

Back to my home page