Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 27 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Klinton bar Construction
Product:     Construction 
Latest Market Price:  Market Price  1,318 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 27 5021 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.37 GC 
Located in:     La Republica del Shlish 
Controlled by:     La Republica del Shlish 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  44,933.45M SC$Corporate cash
     
Products Sold Last Year  48,683.84M SC$ 
Profit Last Year  13,339.78M SC$ 
Net Profit Last Year  7,003.39M SC$ 
Products Sold Last Month  4,897.28M SC$ 
Profit Last Month  1,650.29M SC$Profit
Net Profit Last Month  866.40M SC$Net Profit
Assets  58,449.17M SC$Corporate assets
Market Value  290,719.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,869.82M SC$Value of materials
Production Last Month  1,601,630.71Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,969.40M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.48M SC$Fixed Cost
Maintenance Products Bought  -654.51M SC$ 
Raw Materials Bought  -3,592.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -495.09M SC$Tax payments
Profit Payment Paid  -577.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,897.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,042.05M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.9Price earning ratio
Share Price  2,907.20  SC$Share price
Earning per Share In Recent Period  63.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,150.65M SC$Cost of Material used
Fixed Property Cost     208.48M SC$Fixed Cost
Maintenance Products Used     71.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,180.29M SC$ 
Year to Date
Income   Cost  
33,247.40M   
   5,996.02M 
   15,048.26M 
   1,671.31M 
   500.54M 
   0.00M 
   0.00M 
33,247.40M  23,216.14M 
Last Year
Income   Cost  
48,683.84M   
   8,993.57M 
   23,053.54M 
   2,508.09M 
   788.86M 
   0.00M 
   0.00M 
48,683.84M  35,344.06M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    782,447 tons    150,000    5.2    187    3,068 SC$    1,631 SC$
Building Materials    107,169 units    20,000    5.4    180    2,734 SC$    1,525 SC$
Cable TV Services    3,792 units    300    12.6    182    3,000 SC$    1,646 SC$
Cement    1,257,829 tons    100,000    12.6    180    2,682 SC$    1,510 SC$
Chemicals    1,202,134 tons    100,000    12    180    2,723 SC$    1,510 SC$
Electric Components    3,271 units    300    10.9    189    3,432 SC$    1,812 SC$
Electric Power    5,105 million kwhs    375    13.6    182    178,954 SC$    97,680 SC$
Factory Maintenance    1,157 units    113    10.2    183    708,805 SC$    385,050 SC$
Glass    24,840 tons    5,500    4.5    180    3,471 SC$    2,084 SC$
High Tech Services    35,913 units    7,500    4.8    182    2,904 SC$    1,616 SC$
Internet    2,347 units    300    7.8    182    5,506 SC$    3,020 SC$
Lead    4,328 tons    1,250    3.5    185    86,103 SC$    46,690 SC$
Robotics    743 units    101    7.4    185    442,228 SC$    237,070 SC$
Services    63,545 units    12,500    5.1    180    1,977 SC$    1,163 SC$
Steel    60,930 tons    25,000    2.4    183    5,934 SC$    3,262 SC$
Telephone    1,370 units    300    4.6    182    3,931 SC$    2,341 SC$
Wood    278,630 tons    150,000    1.9    181    3,359 SC$    1,852 SC$
Zinc    15,675 tons    2,000    7.8    180    51,591 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
955
 
Product Offered but not Sold yet  1,601,630.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Shlish

Back to main country page
Image  

Back to my home page