Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Mar 26 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Morana Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 26 5069 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.97 GC 
Located in:     La Republica del Shlish 
Controlled by:     La Republica del Shlish 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,504.98M SC$ 
Cash Available Now  157,127.29M SC$Corporate cash
     
Products Sold Last Year  41,927.03M SC$ 
Profit Last Year  11,649.78M SC$ 
Net Profit Last Year  6,116.13M SC$ 
Products Sold Last Month  3,478.44M SC$ 
Profit Last Month  985.08M SC$Profit
Net Profit Last Month  517.17M SC$Net Profit
Assets  193,225.23M SC$Corporate assets
Market Value  351,850.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,258.43M SC$Value of materials
Production Last Month  16,217.84Production for the month
Production Level Last Month  103.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,375.14M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.35M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -295.52M SC$Tax payments
Profit Payment Paid  -344.78M SC$ 
Upgrades Bought  -222.20M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,478.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,043.65M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.9Price earning ratio
Share Price  3,518.50  SC$Share price
Earning per Share In Recent Period  55.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,504.98M SC$   
Salaries Paid     738.79M SC$Salary Cost
Raw Materials Used     1,502.94M SC$Cost of Material used
Fixed Property Cost     209.35M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,504.98M SC$  2,545.21M SC$ 
Year to Date
Income   Cost  
6,924.28M   
   1,476.18M 
   2,962.85M 
   418.11M 
   143.08M 
   0.00M 
   0.00M 
6,924.28M  5,000.21M 
Last Year
Income   Cost  
41,927.03M   
   8,857.05M 
   17,762.92M 
   2,509.85M 
   1,147.43M 
   0.00M 
   0.00M 
41,927.03M  30,277.25M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  59,370  59,370  15,741 
Medium Level Worker  48,320  48,320  20,493 
High Level Worker  31,040  31,040  23,760 
Low Level Manager  12,980  12,980  29,700 
Medium Level Manager  9,380  9,380  39,204 
High Level Manager  5,585  5,585  49,005 
Executive  2,057  2,057  102,465 
High Tech Engineer  84,980  84,980  39,501 
High Tech Senior  18,382  18,382  62,370 
High Tech Executive  2,995  2,995  124,740 
     
Total:  275,089Number of Employees 275,089   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    686 units    0    -    180    76,443 SC$    43,790 SC$
Chemicals    405,524 tons    40,000    10.1    181    3,819 SC$    2,114 SC$
Def Weapons Maintenance    247 units    30    8.2    180    17,771 SC$    10,260 SC$
Displays    23,907 displays    2,500    9.6    188    4,349 SC$    2,295 SC$
Electric Components    156,884 units    37,500    4.2    180    3,720 SC$    2,114 SC$
Electric Motors    28,493 units    3,000    9.5    181    5,242 SC$    2,914 SC$
Electric Power    2,182 million kwhs    575    3.8    180    754,252 SC$    434,700 SC$
Electronic Components    380,834 units    37,500    10.2    187    3,119 SC$    1,646 SC$
Factory Maintenance    1,050 units    104    10.1    180    950,548 SC$    558,700 SC$
High Tech Services    76,377 units    7,500    10.2    180    2,879 SC$    1,676 SC$
Industrial Equipment    488,473 units    37,500    13    173    3,812 SC$    2,235 SC$
Machine Parts    301,467 units    40,000    7.5    180    3,595 SC$    2,023 SC$
Mobile Devices    12,430 devices    2,000    6.2    180    27,468 SC$    15,704 SC$
Navy Vessels Maintenance    389 units    45    8.6    180    1.25M SC$    694,600 SC$
Off Weapons Maintenance    346 units    0    -    181    140,277 SC$    101,170 SC$
Household Products    54,158 tons    5,000    10.8    189    12,306 SC$    6,493 SC$
Robotics    1,457 units    150    9.7    180    452,149 SC$    258,210 SC$
Services    39,723 units    5,000    7.9    181    2,238 SC$    1,130 SC$
Str Weapons Maintenance    30 units    0    -    180    1.20M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Shlish

Back to main country page
Image  

Back to my home page