Simcountry: Corporation page for: Nakisaa Building Materials

Nakisaa Building Materials

Product:				Building Materials
Latest Market Price:				1,525 SC$ per unit
Corporation Type:				private corporation
Founded:				April 29 4905
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				19.92 GC
Located in:				La Republica del Shlish
Controlled by:				Unity in kind
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Supply contracts not kept. Not all contracted supplies were delivered.

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		2,643.41M SC$
Cash Available Now		112,413.73M SC$

Products Sold Last Year		48,568.49M SC$
Profit Last Year		15,495.07M SC$
Net Profit Last Year		5,965.60M SC$
Products Sold Last Month		4,016.79M SC$
Profit Last Month		1,267.19M SC$
Net Profit Last Month		487.87M SC$
Assets		190,581.39M SC$
Market Value		468,199.38M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		43,630.06M SC$
Production Last Month		1,186,445.08
Production Level Last Month		94.90 %
Employment Level Last Month		100.00 %
Production Process Quality		224
Quality of the Product		230.3
Production Process Effectivity		225
Welfare Index		94.92

Cash Flow Data

Cash at start of previous month		109,314.41M SC$

Salaries Paid		-217.64M SC$
Interest Paid		0.00M SC$
Country Resources Used		-763.19M SC$
Fixed Property Cost		-187.70M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-1,050.33M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-380.16M SC$
Profit Payment Paid		-798.33M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,016.79M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		109,933.85M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		94.4
Share Price		4,681.99 SC$
Earning per Share In Recent Period		49.60 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	2,643.41M SC$
Salaries Paid		217.64M SC$
Raw Materials Used		1,521.72M SC$
Fixed Property Cost		187.70M SC$
Maintenance Products Used		58.87M SC$
Interest on Loans		0.00M SC$
Country Resources Used		763.19M SC$
Total:	2,643.41M SC$	2,749.11M SC$

Year to Date

Income		Cost
32,271.56M
		1,741.69M
		12,132.92M
		1,502.11M
		469.73M
		0.00M
		6,130.76M
32,271.56M		21,977.21M

Last Year

Income		Cost
48,568.49M
		2,612.27M
		18,276.04M
		2,253.06M
		703.19M
		0.00M
		9,228.86M
48,568.49M		33,073.42M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,750	111,750	5,300
Medium Level Worker	87,250	87,250	6,900
High Level Worker	29,000	29,000	8,000
Low Level Manager	18,300	18,300	10,000
Medium Level Manager	9,875	9,875	13,200
High Level Manager	3,650	3,650	16,500
Executive	1,475	1,475	34,500
High Tech Engineer	40,250	40,250	13,300
High Tech Senior	8,725	8,725	21,000
High Tech Executive	1,010	1,010	42,000

Total:	311,285	311,285

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	197,418	tons	40,000	4.9	144	4,373 SC$	3,140 SC$
Bricks	9,717,835	tons	85,000	114.3	240	3,382 SC$	1,631 SC$
Chemicals	54,617	tons	6,250	8.7	142	2,173 SC$	1,510 SC$
Electric Power	4,880	million kwhs	500	9.8	155	151,550 SC$	97,680 SC$
Factory Maintenance	341	units	104	3.3	147	585,471 SC$	385,050 SC$
Glass	36,428	tons	3,500	10.4	206	4,309 SC$	2,084 SC$
High Tech Services	28,219	units	7,500	3.8	143	2,368 SC$	1,616 SC$
Lead	3,235	tons	1,500	2.2	153	73,703 SC$	46,690 SC$
Plastics	457,533	tons	75,000	6.1	185	3,395 SC$	1,661 SC$
Robotics	1,598	units	220	7.3	152	506,144 SC$	237,070 SC$
Services	45,661	units	7,500	6.1	150	1,748 SC$	1,163 SC$
Steel	304,994	tons	65,000	4.7	148	4,975 SC$	3,262 SC$
Wood	177,000	tons	60,000	2.9	149	2,830 SC$	1,852 SC$
Zinc	11,180	tons	1,250	8.9	157	47,099 SC$	30,107 SC$

Product Offered

Market Situation for Building Materials

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

395,000.06

Product Retained Each Month For Contracts

395,000.00

Maximum Production Capacity Per Month

1,250,000

Estimated Production This Month

1,250,000

Trade Strategies

	Sale Strategy	Start at 430% of the market price and lower by 3% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 95% of the market price and increase by 4% every month that the product is not delivered.

Back to list of corporations owned by Unity in kind

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip