Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 29 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Berna Wool
Product:     Wool 
Latest Market Price:  Market Price  13,202 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 29 5299 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.41 GC 
Located in:     La Republica del Shlish 
Controlled by:     La Republica del Shlish 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,315.26M SC$ 
Cash Available Now  51,818.81M SC$Corporate cash
     
Products Sold Last Year  51,783.99M SC$ 
Profit Last Year  21,612.33M SC$ 
Net Profit Last Year  11,346.47M SC$ 
Products Sold Last Month  4,315.18M SC$ 
Profit Last Month  1,788.16M SC$Profit
Net Profit Last Month  938.78M SC$Net Profit
Assets  60,825.51M SC$Corporate assets
Market Value  503,089.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,588.36M SC$Value of materials
Production Last Month  154,911.82Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,987.46M SC$ 
     
Salaries Paid  -641.99M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -536.45M SC$Tax payments
Profit Payment Paid  -625.86M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,315.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,986.67M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.0Price earning ratio
Share Price  5,030.89  SC$Share price
Earning per Share In Recent Period  94.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,315.26M SC$   
Salaries Paid     641.99M SC$Salary Cost
Raw Materials Used     1,610.60M SC$Cost of Material used
Fixed Property Cost     209.04M SC$Fixed Cost
Maintenance Products Used     65.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,315.26M SC$  2,527.22M SC$ 
Year to Date
Income   Cost  
34,520.63M   
   5,135.88M 
   12,694.27M 
   1,672.41M 
   523.40M 
   0.00M 
   0.00M 
34,520.63M  20,025.96M 
Last Year
Income   Cost  
51,783.99M   
   7,703.33M 
   19,196.12M 
   2,507.35M 
   764.87M 
   0.00M 
   0.00M 
51,783.99M  30,171.66M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  116,000  116,000  15,741 
Medium Level Worker  91,000  91,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  15,700  15,700  29,700 
Medium Level Manager  11,400  11,400  39,204 
High Level Manager  5,000  5,000  49,005 
Executive  1,300  1,300  102,465 
High Tech Engineer  30,100  30,100  39,501 
High Tech Senior  7,200  7,200  62,370 
High Tech Executive  640  640  124,740 
     
Total:  317,340Number of Employees 317,340   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,729,269 tons    275,000    6.3    180    5,085 SC$    2,869 SC$
Electric Power    2,992 million kwhs    250    12    185    180,943 SC$    97,680 SC$
Factory Maintenance    315 units    104    3    182    700,987 SC$    385,050 SC$
High Tech Services    52,174 units    5,000    10.4    180    2,911 SC$    1,616 SC$
Robotics    924 units    101    9.1    180    425,007 SC$    237,070 SC$
Services    63,513 units    5,000    12.7    177    2,015 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Wool 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  147,500 
Estimated Production This Month  147,500 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Shlish

Back to main country page
Image  

Back to my home page