Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 27 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Roxas Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 27 5057 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.02 GC 
Located in:     La Republica del Proda 
Controlled by:     La Republica del Proda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,124.86M SC$ 
Cash Available Now  155,316.60M SC$Corporate cash
     
Products Sold Last Year  49,582.07M SC$ 
Profit Last Year  13,975.99M SC$ 
Net Profit Last Year  7,337.39M SC$ 
Products Sold Last Month  4,178.12M SC$ 
Profit Last Month  1,198.95M SC$Profit
Net Profit Last Month  629.45M SC$Net Profit
Assets  198,422.94M SC$Corporate assets
Market Value  400,073.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,211.00M SC$Value of materials
Production Last Month  292,494.66Production for the month
Production Level Last Month  110.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,796.72M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,145.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -359.68M SC$Tax payments
Profit Payment Paid  -419.63M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,178.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,191.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.1Price earning ratio
Share Price  4,000.74  SC$Share price
Earning per Share In Recent Period  67.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,124.86M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     1,994.02M SC$Cost of Material used
Fixed Property Cost     208.07M SC$Fixed Cost
Maintenance Products Used     110.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,124.86M SC$  2,963.31M SC$ 
Year to Date
Income   Cost  
29,038.41M   
   4,553.54M 
   13,996.30M 
   1,458.27M 
   778.84M 
   0.00M 
   0.00M 
29,038.41M  20,786.96M 
Last Year
Income   Cost  
49,582.07M   
   7,804.74M 
   23,940.89M 
   2,498.69M 
   1,361.76M 
   0.00M 
   0.00M 
49,582.07M  35,606.08M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  20,000  20,000  24,000 
Low Level Manager  24,800  24,800  30,000 
Medium Level Manager  12,300  12,300  39,600 
High Level Manager  4,300  4,300  49,500 
Executive  1,550  1,550  103,500 
High Tech Engineer  52,600  52,600  39,900 
High Tech Senior  10,400  10,400  63,000 
High Tech Executive  1,100  1,100  126,000 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    715,956 tons    80,000    8.9    181    3,885 SC$    2,114 SC$
Electric Components    602,729 units    50,000    12.1    173    3,603 SC$    2,114 SC$
Electric Power    1,932 million kwhs    450    4.3    177    770,361 SC$    434,700 SC$
Electronic Components    359,206 units    50,000    7.2    176    2,882 SC$    1,646 SC$
Factory Maintenance    520 units    124    4.2    178    989,326 SC$    558,700 SC$
Glass    816,366 tons    90,000    9.1    175    3,790 SC$    2,174 SC$
High Tech Services    50,326 units    15,000    3.4    179    2,989 SC$    1,676 SC$
Mobile Devices    61,401 devices    5,000    12.3    174    26,833 SC$    15,704 SC$
Plastics    224,939 tons    25,000    9    189    3,239 SC$    1,706 SC$
Robotics    1,815 units    201    9    182    479,253 SC$    258,210 SC$
Services    187,787 units    15,000    12.5    177    1,988 SC$    1,063 SC$
Silver    250 tons    30    8.3    178    3.32M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Proda

Back to main country page

Image  

Back to my home page