Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 22 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dornea Construction
Product:     Construction 
Latest Market Price:  Market Price  1,359 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 22 4688 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.19 GC 
Located in:     The Kingdom of Minosa 
Controlled by:     The Kingdom of Minosa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,953.39M SC$ 
Cash Available Now  47,380.59M SC$Corporate cash
     
Products Sold Last Year  52,383.33M SC$ 
Profit Last Year  15,884.93M SC$ 
Net Profit Last Year  8,787.28M SC$ 
Products Sold Last Month  4,931.31M SC$ 
Profit Last Month  1,669.61M SC$Profit
Net Profit Last Month  876.55M SC$Net Profit
Assets  63,144.20M SC$Corporate assets
Market Value  310,061.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,933.04M SC$Value of materials
Production Last Month  1,627,177.92Production for the month
Production Level Last Month  106.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,872.22M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.64M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -500.88M SC$Tax payments
Profit Payment Paid  -584.36M SC$ 
Upgrades Bought  -322.54M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,931.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,956.60M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.7Price earning ratio
Share Price  3,100.62  SC$Share price
Earning per Share In Recent Period  58.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,953.39M SC$   
Salaries Paid     749.04M SC$Salary Cost
Raw Materials Used     2,231.52M SC$Cost of Material used
Fixed Property Cost     208.64M SC$Fixed Cost
Maintenance Products Used     73.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,953.39M SC$  3,263.08M SC$ 
Year to Date
Income   Cost  
25,929.58M   
   5,246.98M 
   12,309.41M 
   1,459.70M 
   439.45M 
   0.00M 
   0.00M 
25,929.58M  19,455.53M 
Last Year
Income   Cost  
52,383.33M   
   8,993.57M 
   24,141.61M 
   2,503.41M 
   859.81M 
   0.00M 
   0.00M 
52,383.33M  36,498.40M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  45,950  45,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  4,721  4,721  49,005 
Executive  1,803  1,803  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  356,685Number of Employees 356,685   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,481,124 tons    150,000    9.9    180    2,687 SC$    1,631 SC$
Building Materials    150,790 units    20,000    7.5    186    2,872 SC$    1,525 SC$
Cable TV Services    2,341 units    300    7.8    187    2,975 SC$    1,646 SC$
Cement    1,315,790 tons    100,000    13.2    179    2,706 SC$    1,510 SC$
Chemicals    1,276,158 tons    100,000    12.8    181    2,723 SC$    1,510 SC$
Electric Components    2,539 units    300    8.5    183    3,341 SC$    1,812 SC$
Electric Power    2,912 million kwhs    375    7.8    187    185,035 SC$    97,680 SC$
Factory Maintenance    830 units    114    7.3    187    728,143 SC$    385,050 SC$
Glass    44,569 tons    5,500    8.1    186    3,918 SC$    2,084 SC$
High Tech Services    101,729 units    7,500    13.6    179    2,894 SC$    1,616 SC$
Internet    2,150 units    300    7.2    180    5,350 SC$    3,020 SC$
Lead    1,230 tons    1,250    1    180    82,737 SC$    46,690 SC$
Robotics    617 units    102    6    180    415,574 SC$    237,070 SC$
Services    94,889 units    12,500    7.6    186    2,164 SC$    1,124 SC$
Steel    120,294 tons    25,000    4.8    180    5,588 SC$    3,262 SC$
Telephone    1,780 units    300    5.9    180    3,738 SC$    2,341 SC$
Wood    630,622 tons    150,000    4.2    180    3,326 SC$    1,852 SC$
Zinc    18,474 tons    2,000    9.2    180    52,057 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
5842
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Minosa

Back to main country page
Image  

Back to my home page