Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 21 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrington Traintracks mainten

Product:     Traintracks maintenance 
Latest Market Price:  Market Price  16,610 SC$ per mile 
Corporation Type:     private corporation 
Founded:     December 21 4985 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.21 GC 
Located in:     The Empire of Rostera 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,211.04M SC$ 
Cash Available Now  61,425.98M SC$Corporate cash
     
Products Sold Last Year  54,097.20M SC$ 
Profit Last Year  16,458.84M SC$ 
Net Profit Last Year  6,912.71M SC$ 
Products Sold Last Month  4,473.88M SC$ 
Profit Last Month  1,368.38M SC$Profit
Net Profit Last Month  574.72M SC$Net Profit
Assets  279,505.54M SC$Corporate assets
Market Value  522,047.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  187,939.55M SC$Value of materials
Production Last Month  94,675.45Production for the month
Production Level Last Month  97.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  296.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  97.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,688.44M SC$ 
     
Salaries Paid  -228.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -850.04M SC$ 
Fixed Property Cost  -187.72M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,503.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -410.51M SC$Tax payments
Profit Payment Paid  -766.29M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,473.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,214.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  91.1Price earning ratio
Share Price  5,220.47  SC$Share price
Earning per Share In Recent Period  57.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,211.04M SC$   
Salaries Paid     228.88M SC$Salary Cost
Raw Materials Used     1,746.73M SC$Cost of Material used
Fixed Property Cost     187.72M SC$Fixed Cost
Maintenance Products Used     93.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     850.04M SC$ 
Total:  3,211.04M SC$  3,106.98M SC$ 
Year to Date
Income   Cost  
40,278.57M   
   2,060.09M 
   15,764.76M 
   1,691.14M 
   842.64M 
   0.00M 
   7,657.94M 
40,278.57M  28,016.58M 
Last Year
Income   Cost  
54,097.20M   
   2,746.82M 
   21,168.68M 
   2,257.30M 
   1,186.58M 
   0.00M 
   10,278.97M 
54,097.20M  37,638.36M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,000  81,000  5,300 
Medium Level Worker  81,250  81,250  6,900 
High Level Worker  31,000  31,000  8,000 
Low Level Manager  24,250  24,250  10,000 
Medium Level Manager  14,350  14,350  13,200 
High Level Manager  6,175  6,175  16,500 
Executive  1,775  1,775  34,500 
High Tech Engineer  48,250  48,250  13,300 
High Tech Senior  10,475  10,475  21,000 
High Tech Executive  1,235  1,235  42,000 
     
Total:  299,760Number of Employees 299,760   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    3,839 units    500    7.7    148    128,732 SC$    84,862 SC$
Building Materials    28,264,673 units    250,000    113.1    227    4,875 SC$    2,114 SC$
Chemicals    295,958 tons    17,500    16.9    155    3,571 SC$    2,114 SC$
Electric Power    53,013 million kwhs    450    117.8    216    842,962 SC$    395,200 SC$
Factory Maintenance    731 units    114    6.4    147    813,952 SC$    558,700 SC$
High Tech Services    1,413,030 units    12,500    113    243    4,120 SC$    1,676 SC$
Services    1,437,619 units    12,500    115    284    3,478 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Traintracks maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  25,644.29 
Product Retained Each Month For Contracts  25,644.00 
Maximum Production Capacity Per Month  97,500 
Estimated Production This Month  97,500 
Image  

Trade Strategies

Sale Strategy Start at 497% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page