Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jan 21 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Waarburg Light Artillery Shell
Product:     Light Artillery Shells 
Latest Market Price:  Market Price  3,398 SC$ per shell 
Corporation Type:     state corporation 
Founded:     January 21 5246 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.25 GC 
Located in:     Mandao 
Controlled by:     Mandao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,182.90M SC$ 
Cash Available Now  50,106.05M SC$Corporate cash
     
Products Sold Last Year  36,714.14M SC$ 
Profit Last Year  18,380.04M SC$ 
Net Profit Last Year  9,649.52M SC$ 
Products Sold Last Month  3,197.61M SC$ 
Profit Last Month  1,627.33M SC$Profit
Net Profit Last Month  854.35M SC$Net Profit
Assets  53,546.13M SC$Corporate assets
Market Value  405,335.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,153.40M SC$Value of materials
Production Last Month  441,904.87Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,174.40M SC$ 
     
Salaries Paid  -559.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -129.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -488.20M SC$Tax payments
Profit Payment Paid  -569.56M SC$ 
Upgrades Bought  -164.11M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,197.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,174.44M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.4Price earning ratio
Share Price  4,053.36  SC$Share price
Earning per Share In Recent Period  80.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,182.90M SC$   
Salaries Paid     558.88M SC$Salary Cost
Raw Materials Used     735.71M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     65.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,182.90M SC$  1,569.02M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
36,714.14M   
   6,708.74M 
   8,332.23M 
   2,505.55M 
   787.58M 
   0.00M 
   0.00M 
36,714.14M  18,334.10M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,950  110,950  15,741 
Medium Level Worker  55,890  55,890  20,493 
High Level Worker  32,960  32,960  23,760 
Low Level Manager  10,879  10,879  29,700 
Medium Level Manager  5,309  5,309  39,204 
High Level Manager  2,907  2,907  49,005 
Executive  1,201  1,201  102,465 
High Tech Engineer  39,111  39,111  39,501 
High Tech Senior  8,105  8,105  62,370 
High Tech Executive  941  941  124,740 
     
Total:  268,253Number of Employees 268,253   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    30,899 tons    12,500    2.5    180    5,569 SC$    3,140 SC$
Ammunition Components    9,368 units    1,250    7.5    184    79,528 SC$    43,337 SC$
Chemicals    435,275 tons    37,500    11.6    180    2,715 SC$    1,510 SC$
Copper    110,550 tons    45,000    2.5    180    5,278 SC$    3,059 SC$
Electric Power    1,059 million kwhs    100    10.6    186    183,871 SC$    97,680 SC$
Factory Maintenance    524 units    103    5.1    184    713,259 SC$    385,050 SC$
High Tech Services    157,274 units    12,500    12.6    188    3,063 SC$    1,616 SC$
Robotics    238 units    31    7.6    180    406,960 SC$    237,070 SC$
Services    86,660 units    7,500    11.6    181    1,979 SC$    1,061 SC$
Steel    80,453 tons    17,500    4.6    183    5,945 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Light Artillery Shell 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  425,000 
Estimated Production This Month  425,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Mandao

Back to main country page
Image  

Back to my home page