Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jun 24 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Branson Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     private corporation 
Founded:     December 24 5021 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.72 GC 
Located in:     The Republic of Bandoka 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  381.80M SC$ 
Cash Available Now  33,700.04M SC$Corporate cash
     
Products Sold Last Year  67,295.13M SC$ 
Profit Last Year  -3,009.82M SC$ 
Net Profit Last Year  -3,009.82M SC$ 
Products Sold Last Month  5,610.59M SC$ 
Profit Last Month  -236.42M SC$Profit
Net Profit Last Month  -236.42M SC$Net Profit
Assets  99,518.10M SC$Corporate assets
Market Value  205,009.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  31,848.38M SC$Value of materials
Production Last Month  118,190.63Production for the month
Production Level Last Month  107.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  107.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  33,624.55M SC$ 
     
Salaries Paid  -758.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,066.01M SC$ 
Fixed Property Cost  -187.61M SC$Fixed Cost
Maintenance Products Bought  -243.93M SC$ 
Raw Materials Bought  -3,452.79M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,610.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  33,526.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,050.10  SC$Share price
Earning per Share In Recent Period  -27.45  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  381.80M SC$   
Salaries Paid     758.18M SC$Salary Cost
Raw Materials Used     3,606.10M SC$Cost of Material used
Fixed Property Cost     187.61M SC$Fixed Cost
Maintenance Products Used     236.53M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,066.01M SC$ 
Total:  381.80M SC$  5,854.42M SC$ 
Year to Date
Income   Cost  
28,036.39M   
   3,788.14M 
   18,039.47M 
   937.92M 
   1,182.66M 
   0.00M 
   5,326.68M 
28,036.39M  29,274.87M 
Last Year
Income   Cost  
67,295.13M   
   9,091.27M 
   43,338.20M 
   2,251.54M 
   2,838.37M 
   0.00M 
   12,785.57M 
67,295.13M  70,304.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  51,640  51,640  15,900 
Medium Level Worker  22,720  22,720  20,700 
High Level Worker  22,040  22,040  24,000 
Low Level Manager  19,080  19,080  30,000 
Medium Level Manager  12,040  12,040  39,600 
High Level Manager  6,900  6,900  49,500 
Executive  3,760  3,760  103,500 
High Tech Engineer  92,060  92,060  39,900 
High Tech Senior  21,140  21,140  63,000 
High Tech Executive  3,912  3,912  126,000 
     
Total:  255,292Number of Employees 255,292   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    147,816 units    12,500    11.8    292    5,128 SC$    1,691 SC$
Aluminum    68,826 tons    5,000    13.8    219    11,142 SC$    3,321 SC$
Copper    122,351 tons    7,000    17.5    328    10,643 SC$    3,159 SC$
Displays    62,176 displays    4,500    13.8    250    6,959 SC$    2,295 SC$
Electric Components    548,076 units    45,000    12.2    274    6,410 SC$    2,114 SC$
Electric Power    7,460 million kwhs    600    12.4    298    1.27M SC$    418,500 SC$
Electronic Components    420,804 units    65,000    6.5    300    4,990 SC$    1,646 SC$
Factory Maintenance    2,592 units    144    18    294    1.69M SC$    558,700 SC$
Glass    32,203 tons    6,000    5.4    267    5,860 SC$    2,174 SC$
Gold    9 tons    2    4.4    301    270.15M SC$    89.10M SC$
High Tech Services    187,438 units    15,000    12.5    300    5,082 SC$    1,676 SC$
Plastics    147,985 tons    12,500    11.8    281    5,174 SC$    1,706 SC$
Robotics    886 units    187    4.7    301    782,893 SC$    258,210 SC$
Services    142,438 units    15,000    9.5    294    3,737 SC$    1,238 SC$
Silver    375 tons    30    12.5    301    5.53M SC$    1.82M SC$
Software    613,280 units    125,000    4.9    300    6,135 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  110,000.99 
Product Retained Each Month For Contracts  110,000.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page
Image  

Back to my home page