Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 21 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

President: Kana  
 
Country Flag
videos
  
Army
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Nominal Value 0.00 USD
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Rupert Cocoa

Product:     Cocoa 
Latest Market Price:  Market Price  4,273 SC$ per ton 
Corporation Type:     public corporation 
Founded:     May 21 4813 
Total Number of Shares Outstanding:     2.63 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.04 GC 
Located in:     The Republic of Singa 
Controlled by:     United Republics of Hora Est 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Risk of closure. The debt is too high.
Production last month was limited due to a lack of workers.

A Reverse Share Split was executed. Share owners received 1 new share for every 2 shares they owned.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,013.81M SC$ 
Cash Available Now  40,414.20M SC$Corporate cash
     
Products Sold Last Year  45,317.51M SC$ 
Profit Last Year  3,227.11M SC$ 
Net Profit Last Year  3,227.11M SC$ 
Products Sold Last Month  4,297.69M SC$ 
Profit Last Month  777.80M SC$Profit
Net Profit Last Month  668.91M SC$Net Profit
Assets  -155,660.05M SC$Corporate assets
Market Value  1,022.99M SC$Corporate market value
Outstanding Loans  270,000.00M SC$Total of loans
Value of Supplies  36,185.07M SC$Value of materials
Production Last Month  319,167.45Production for the month
Production Level Last Month  77.80 %Production Index
Employment Level Last Month  69.62 %Hiring level
Production Process Quality  250Quality Index
Quality of the Product  310.7Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  111.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  33,426.53M SC$ 
     
Salaries Paid  -195.12M SC$ 
Interest Paid  -15.00M SC$ 
Country Resources Used  -816.56M SC$ 
Fixed Property Cost  -188.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -108.89M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,297.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  36,400.39M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  2.63M 
P/E Ratio  86.0Price earning ratio
Share Price  388.56  SC$Share price
Earning per Share In Recent Period  4,845.43  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,013.81M SC$   
Salaries Paid     177.38M SC$Salary Cost
Raw Materials Used     1,889.29M SC$Cost of Material used
Fixed Property Cost     188.26M SC$Fixed Cost
Maintenance Products Used     115.05M SC$Maintenance Cost
Interest on Loans     15.00M SC$Interst paid
Country Resources Used     816.56M SC$ 
Total:  4,013.81M SC$  3,201.53M SC$ 
Year to Date
Income   Cost  
37,453.87M   
   1,663.90M 
   18,203.31M 
   1,505.59M 
   920.38M 
   120.00M 
   7,258.97M 
37,453.87M  29,672.14M 
Last Year
Income   Cost  
45,317.51M   
   2,556.98M 
   27,381.47M 
   2,254.68M 
   1,403.81M 
   178.33M 
   8,315.12M 
45,317.51M  42,090.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
The Grand State of Mandao    30.00B SC$    12.0%    5149/11/06
BlackRock    30.00B SC$    12.0%    5150/10/06
SCboost    30.00B SC$    12.0%    5152/02/05
Avanroa Network    30.00B SC$    12.0%    5152/04/06
Gokuland    30.00B SC$    12.0%    5153/02/05
Avanroa Network    30.00B SC$    12.0%    5153/12/06
Avanroa Network    30.00B SC$    12.0%    5154/02/06
Avanroa Network    30.00B SC$    12.0%    5154/12/06
Avanroa Network    30.00B SC$    12.0%    5155/09/07
Image  

Employees

The current salary index of this corporation is 128.4. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  76,586  110,006  6,804 
Medium Level Worker  52,914  76,004  8,858 
High Level Worker  22,628  32,502  10,270 
Low Level Manager  11,453  16,451  12,838 
Medium Level Manager  8,564  12,301  16,946 
High Level Manager  3,377  4,851  21,183 
Executive  801  1,151  44,291 
High Tech Engineer  21,514  30,902  17,075 
High Tech Senior  5,013  7,201  26,960 
High Tech Executive  480  689  53,920 
     
Total:  203,330Number of Employees 292,057   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    134,733 tons    10,000    13.5    195    4,248 SC$    2,114 SC$
Electric Power    2,765 million kwhs    200    13.8    199    803,279 SC$    392,600 SC$
Factory Maintenance    1,248 units    104    12    198    1.12M SC$    558,700 SC$
High Tech Services    65,525 units    4,500    14.6    199    3,541 SC$    1,676 SC$
Potassium    5,373,797 tons    365,000    14.7    202    5,982 SC$    2,910 SC$
Robotics    2,481 units    105    23.7    195    509,942 SC$    258,210 SC$
Services    64,602 units    5,000    12.9    194    2,365 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Cocoa 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  410,000 
Estimated Production This Month  378,840 
Image  

Trade Strategies

Sale Strategy Start at 321% of the market price and lower by 25% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 15% every month that the product is not delivered.
Image  

Back to list of corporations owned by United Republics of Hora Est

Back to main enterprise page

 

Back to my home page