Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 19 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Verdonne Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 19 5121 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.36 GC 
Located in:     La Republica del Milenta 
Controlled by:     La Republica del Milenta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,486.96M SC$ 
Cash Available Now  87,596.60M SC$Corporate cash
     
Products Sold Last Year  41,583.66M SC$ 
Profit Last Year  11,271.25M SC$ 
Net Profit Last Year  7,523.56M SC$ 
Products Sold Last Month  3,486.94M SC$ 
Profit Last Month  955.19M SC$Profit
Net Profit Last Month  637.59M SC$Net Profit
Assets  125,626.99M SC$Corporate assets
Market Value  360,940.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,101.19M SC$Value of materials
Production Last Month  939,862.50Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  84,041.17M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,803.96M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -105.07M SC$Tax payments
Profit Payment Paid  -425.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,486.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  84,247.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.8Price earning ratio
Share Price  3,609.41  SC$Share price
Earning per Share In Recent Period  69.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,486.96M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     1,521.75M SC$Cost of Material used
Fixed Property Cost     208.24M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,486.96M SC$  2,531.45M SC$ 
Year to Date
Income   Cost  
24,359.08M   
   5,172.13M 
   10,608.61M 
   1,458.04M 
   438.07M 
   0.00M 
   0.00M 
24,359.08M  17,676.85M 
Last Year
Income   Cost  
41,583.66M   
   8,865.70M 
   18,196.37M 
   2,498.50M 
   751.83M 
   0.00M 
   0.00M 
41,583.66M  30,312.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  38,000  38,000  24,000 
Low Level Manager  20,100  20,100  30,000 
Medium Level Manager  12,600  12,600  39,600 
High Level Manager  4,600  4,600  49,500 
Executive  1,650  1,650  103,500 
High Tech Engineer  49,700  49,700  39,900 
High Tech Senior  11,000  11,000  63,000 
High Tech Executive  1,300  1,300  126,000 
     
Total:  335,950Number of Employees 335,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    249,463 tons    35,000    7.1    120    3,927 SC$    3,383 SC$
Displays    102,121 displays    9,000    11.3    120    2,754 SC$    2,295 SC$
Electric Components    731,136 units    62,500    11.7    120    2,537 SC$    2,114 SC$
Electric Motors    32,969 units    7,000    4.7    120    3,497 SC$    2,914 SC$
Electric Power    2,188 million kwhs    675    3.2    120    521,640 SC$    434,700 SC$
Factory Maintenance    936 units    104    9    120    670,440 SC$    558,700 SC$
Glass    58,607 tons    6,000    9.8    120    2,531 SC$    2,172 SC$
High Tech Services    91,363 units    7,500    12.2    120    2,011 SC$    1,676 SC$
Lead    3,095 tons    1,500    2.1    120    50,490 SC$    42,075 SC$
Machine Parts    373,441 units    40,000    9.3    120    2,428 SC$    2,023 SC$
Mobile Devices    50,061 devices    8,500    5.9    120    17,199 SC$    15,704 SC$
Plastics    343,686 tons    40,000    8.6    120    1,998 SC$    1,706 SC$
Robotics    613 units    116    5.3    120    309,852 SC$    258,210 SC$
Rubber    8,719 tons    6,250    1.4    120    3,168 SC$    2,640 SC$
Services    66,397 units    7,500    8.9    120    1,238 SC$    1,238 SC$
Steel    344,501 tons    40,000    8.6    120    5,200 SC$    4,334 SC$
Zinc    9,415 tons    1,000    9.4    120    39,600 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
8317
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Milenta

Back to main country page

Image  

Back to my home page