Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Feb 15 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorset Assets Maintenance

Product:     Assets Maintenance 
Latest Market Price:  Market Price  84,862 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 15 4647 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.04 GC 
Located in:     The United Kingdom of Pontary 
Controlled by:     The United Kingdom of Pontary 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  9,569.07M SC$ 
Cash Available Now  60,081.00M SC$Corporate cash
     
Products Sold Last Year  56,153.47M SC$ 
Profit Last Year  3,962.13M SC$ 
Net Profit Last Year  2,424.96M SC$ 
Products Sold Last Month  9,567.89M SC$ 
Profit Last Month  1,803.96M SC$Profit
Net Profit Last Month  1,344.57M SC$Net Profit
Assets  160,409.93M SC$Corporate assets
Market Value  235,928.33M SC$Corporate market value
Outstanding Loans  80,000.00M SC$Total of loans
Value of Supplies  157,140.02M SC$Value of materials
Production Last Month  48,813.40Production for the month
Production Level Last Month  106.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  231.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  43,236.92M SC$ 
     
Salaries Paid  -790.41M SC$ 
Interest Paid  -4.44M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -621.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -459.39M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  9,567.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  50,511.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.1Price earning ratio
Share Price  2,359.28  SC$Share price
Earning per Share In Recent Period  32.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  9,569.07M SC$   
Salaries Paid     789.73M SC$Salary Cost
Raw Materials Used     6,760.69M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     0.00M SC$Maintenance Cost
Interest on Loans     4.44M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  9,569.07M SC$  7,763.61M SC$ 
Year to Date
Income   Cost  
9,567.89M   
   790.41M 
   6,760.13M 
   208.95M 
   0.00M 
   4.44M 
   0.00M 
9,567.89M  7,763.93M 
Last Year
Income   Cost  
56,153.47M   
   9,485.63M 
   40,196.97M 
   2,505.96M 
   0.00M 
   2.78M 
   0.00M 
56,153.47M  52,191.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Avanroa Network    50.00B SC$    12.0%    5142/07/06
Avanroa Network    30.00B SC$    12.0%    5142/12/06
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  76,670  76,670  15,741 
Medium Level Worker  86,670  86,670  20,493 
High Level Worker  27,800  27,800  23,760 
Low Level Manager  21,545  21,545  29,700 
Medium Level Manager  11,535  11,535  39,204 
High Level Manager  5,430  5,430  49,005 
Executive  1,705  1,705  102,465 
High Tech Engineer  74,040  74,040  39,501 
High Tech Senior  16,525  16,525  62,370 
High Tech Executive  2,006  2,006  124,740 
     
Total:  323,926Number of Employees 323,926   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airplanes    0.65 airplanes    0.06    11.9    180    327.27M SC$    187.24M SC$
Airports    0.66 airports    0.03    20.3    180    5.43B SC$    3.22B SC$
Cargo Airplanes    0.96 cargo airplanes    0.06    17.5    180    316.57M SC$    200.83M SC$
Cargo Shuttles    0.30 shuttles    0.08    3.6    190    42.81B SC$    14.80B SC$
Production Plants    0.80 plants    0.02    53.7    180    17.20B SC$    5.76B SC$
Highschools    5 highschools    0.40    11.4    184    149.57M SC$    79.24M SC$
Hospitals    0.74 hospitals    0.03    24.5    180    3.03B SC$    1.77B SC$
Roads    1 miles    0.40    2.8    187    91.07M SC$    48.32M SC$
Robotics    1,067 units    154    6.9    180    449,555 SC$    258,210 SC$
Elementary schools    5 schools    0.40    12.8    186    155.38M SC$    83.05M SC$
Shuttle Maintenance Units    140 units    20    7    187    123.92M SC$    42.28M SC$
Space Centers    0.45 centers    0.03    13.8    180    4.05B SC$    1.20B SC$
Train Tracks    2 miles    0.40    4.6    180    61.00M SC$    34.28M SC$
Trucks    408 trucks    45    9.1    181    4.69M SC$    2.63M SC$
Universities    0.63 universities    0.03    22.8    185    2.88B SC$    1.77B SC$
Water treatment facilities    0.79 installations    0.03    24.4    189    2.84B SC$    1.59B SC$
Wind Farms    0.96 wind farms    0.01    95.9    189    193.61B SC$    65.00B SC$
Wind Turbines    0.64 wind turbines    0.02    31.9    180    421.73M SC$    144.00M SC$
Image  

Product Offered

Market Situation for Assets Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,750 
Estimated Production This Month  45,750 
Image  

Trade Strategies

Sale Strategy Start at 222% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Pontary

Back to main country page
Image  

Back to my home page